-
Fourth quarter earnings of
$6.4 billion ; adjusted earnings of$7.9 billion - Return on capital employed of 20.3 percent in 2022
-
Record annual cash flow from operations of
$49.6 billion and free cash flow of$37.6 billion in 2022 -
Record annual
U.S. oil and gas production
Sales and other operating revenues in fourth quarter 2022 were
Earnings Summary |
||||||||||||||||
|
|
Three Months
|
|
Year Ended
|
||||||||||||
Millions of dollars |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Earnings by business segment |
|
|
|
|
|
|
|
|
||||||||
Upstream |
|
$ |
5,485 |
|
|
$ |
5,155 |
|
|
$ |
30,284 |
|
|
$ |
15,818 |
|
Downstream |
|
|
1,771 |
|
|
|
760 |
|
|
|
8,155 |
|
|
|
2,914 |
|
All Other |
|
|
(903 |
) |
|
|
(860 |
) |
|
|
(2,974 |
) |
|
|
(3,107 |
) |
Total (1)(2) |
|
$ |
6,353 |
|
|
$ |
5,055 |
|
|
$ |
35,465 |
|
|
$ |
15,625 |
|
(1) Includes foreign currency effects |
|
$ |
(405 |
) |
|
$ |
(40 |
) |
|
$ |
669 |
|
|
$ |
306 |
|
(2) Net income attributable to |
“We delivered record earnings and cash flow in 2022, while increasing investments and growing
“Again in 2022, we delivered on our financial priorities: returning cash to shareholders, investing capital efficiently, and paying down debt,” Wirth continued. The company’s other noteworthy financial highlights in 2022 include:
-
Increased quarterly dividend per share by 6 percent from prior year, paying out
$11.0 billion to shareholders. - Achieved return on capital employed of more than 20 percent, the highest since 2011.
- Strengthened its industry-leading balance sheet further with debt ratio of 12.8 percent and net debt ratio of 3.3 percent.
-
Returned an additional
$11.25 billion to shareholders, repurchasing nearly 70 million shares, ending the year at an annual repurchase rate of$15 billion .
“We’re also investing to grow both traditional and new energy supplies to meet increasing demand for affordable, reliable, and ever-cleaner energy,” Wirth added. The company and its affiliates’ other significant business highlights in 2022 include:
-
Advanced the
Future Growth Project inKazakhstan , with construction largely complete at the company’s 50 percent owned affiliate,Tengizchevroil LLP . -
Reached final investment decision on major integrated polymer projects in
Texas andQatar at the company’s 50 percent owned affiliate,Chevron Phillips Chemical Company LLC . -
Approved the Ballymore project in the deepwater
U.S. Gulf of Mexico with design capacity of 75,000 barrels of crude oil per day. -
Approved a project to expand the Tamar gas facility in offshore
Israel . -
Commenced a project to increase light crude oil processing capacity by 15 percent at the
Pasadena, Texas refinery . -
Announced a significant new gas discovery at the Nargis block offshore
Egypt in the easternMediterranean Sea . -
Acquired Renewable Energy Group, Inc., becoming the second largest producer of bio-based diesels in
the United States . -
Formed a joint venture with
Bunge North America, Inc. to develop renewable fuel feedstocks. -
Advanced multiple
carbon capture opportunities, including the Bayou Bendcarbon storage project in theU.S. Gulf Coast , and received permits to assesscarbon storage offshoreAustralia .
In 2022,
Earlier this week, the company raised its quarterly dividend per share an additional 6 percent, to
“We are well positioned to lead in both traditional and new energy businesses, while delivering higher returns, lower
UPSTREAM
Worldwide net oil-equivalent production was 3.01 million barrels per day in fourth quarter 2022 and 3.00 million barrels per day for the full-year 2022. Both quarterly and annual production were down 3 percent compared to their respective 2021 periods. International production decreased 7 percent in 2022 primarily due to the end of concessions in
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months
|
|
Year Ended
|
||||||||||||
Millions of dollars |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Earnings |
|
$ |
2,618 |
$ |
2,970 |
|
$ |
12,621 |
|
$ |
7,319 |
The company’s average sales price per barrel of crude oil and natural gas liquids was
Net oil-equivalent production of 1.19 million barrels per day in fourth quarter 2022 was down slightly from a year earlier as decreases in the
International Upstream |
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months
|
|
Year Ended
|
||||||||||||
Millions of dollars |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Earnings* |
|
$ |
2,867 |
|
|
$ |
2,185 |
|
|
$ |
17,663 |
|
$ |
8,499 |
||
*Includes foreign currency effects |
|
$ |
(83 |
) |
|
$ |
(9 |
) |
|
$ |
816 |
|
|
$ |
302 |
|
International upstream operations earned
The average sales price for crude oil and natural gas liquids in fourth quarter 2022 was
Net oil-equivalent production of 1.82 million barrels per day in fourth quarter 2022 was down 82,000 barrels per day from fourth quarter 2021. The decrease was primarily due to the absence of production following expiration of the Erawan concession in
DOWNSTREAM
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months
|
|
Year Ended
|
||||||||||||
Millions of dollars |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Earnings |
|
$ |
1,180 |
$ |
660 |
|
$ |
5,394 |
|
$ |
2,389 |
Refinery crude oil input in fourth quarter 2022 increased slightly to 888,000 barrels per day from the year-ago period.
Refined product sales of 1.24 million barrels per day were up 7 percent from the year-ago period, mainly due to higher renewable fuel sales following the Renewable Energy Group, Inc. acquisition and higher jet fuel demand.
International Downstream |
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months
|
|
Year Ended
|
||||||||||||
Millions of dollars |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Earnings* |
|
$ |
591 |
|
|
$ |
100 |
|
|
$ |
2,761 |
|
|
$ |
525 |
|
*Includes foreign currency effects |
|
$ |
(112 |
) |
|
$ |
2 |
|
$ |
235 |
|
$ |
185 |
International downstream operations reported earnings of
Refinery crude oil input of 653,000 barrels per day in fourth quarter 2022 increased 8 percent from the year-ago period as refinery runs increased due to higher demand.
Refined product sales of 1.44 million barrels per day in fourth quarter 2022 increased 9 percent from the year-ago period, mainly due to higher jet fuel demand as restrictions from the pandemic continue to ease.
ALL OTHER
|
|
Three Months
|
|
Year Ended
|
||||||||||||
Millions of dollars |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Net Charges* |
|
$ |
(903 |
) |
|
$ |
(860 |
) |
|
$ |
(2,974 |
) |
|
$ |
(3,107 |
) |
*Includes foreign currency effects |
|
$ |
(210 |
) |
|
$ |
(33 |
) |
|
$ |
(382 |
) |
|
$ |
(181 |
) |
All Other consists of worldwide cash management and debt financing activities, corporate administrative functions, insurance operations, real estate activities and technology companies.
Net charges in fourth quarter 2022 were
CASH FLOW FROM OPERATIONS
Cash flow from operations in 2022 was
CAPITAL AND EXPLORATORY EXPENDITURES
Capital and exploratory expenditures for the company’s consolidated entities (C&E) in 2022 were
NOTICE
Chevron’s discussion of fourth quarter 2022 earnings with security analysts will take place on
As used in this news release, the term “Chevron” and such terms as “the company,” “the corporation,” “our,” “we,” “us” and “its” may refer to
Please visit Chevron’s website and Investor Relations page at www.chevron.com and www.chevron.com/investors, LinkedIn: www.linkedin.com/company/chevron,
Non-GAAP Financial Measures - This news release includes adjusted earnings/(loss), which reflect earnings or losses excluding significant non-operational items including impairment charges, write-offs, severance costs, gains on asset sales, unusual tax items, effects of pension settlements and curtailments, foreign currency effects and other special items. We believe it is useful for investors to consider this measure in comparing the underlying performance of our business across periods. The presentation of this additional information is not meant to be considered in isolation or as a substitute for net income (loss) as prepared in accordance with
This news release also includes cash flow from operations excluding working capital, free cash flow and free cash flow excluding working capital. Cash flow from operations excluding working capital is defined as net cash provided by operating activities less net changes in operating working capital, and represents cash generated by operating activities excluding the timing impacts of working capital. Free cash flow is defined as net cash provided by operating activities less cash capital expenditures and generally represents the cash available to creditors and investors after investing in the business. Free cash flow excluding working capital is defined as net cash provided by operating activities excluding working capital less cash capital expenditures and generally represents the cash available to creditors and investors after investing in the business excluding the timing impacts of working capital. The company believes these measures are useful to monitor the financial health of the company and its performance over time. A reconciliation of cash flow from operations excluding working capital, free cash flow and free cash flow excluding working capital are shown in Attachment 3.
This news release also includes net debt ratio. Net debt ratio is defined as total debt less cash and cash equivalents and marketable securities as a percentage of total debt less cash and cash equivalents and marketable securities, plus
Key Performance Indicators - Capital and exploratory expenditures (“C&E”) is a key performance indicator that provides the Company’s investment level in its consolidated companies. This metric includes additions to fixed asset and investment accounts along with exploration expense for its consolidated companies. Management uses this metric along with Affiliate C&E (as defined below) to manage allocation of capital across the company’s entire portfolio, funding requirements and ultimately shareholder distributions. The calculation of C&E is shown in Attachment 4.
Equity affiliate capital and exploratory expenditures (“Affiliate C&E”) is also a key performance indicator that provides the Company’s share of investments in its significant equity affiliate companies. This metric includes additions to fixed asset and investment accounts along with exploration expense in the equity affiliate companies’ financial statements. Management uses this metric to assess possible funding needs and/or shareholder distribution capacity of the company’s equity affiliate companies. Together with C&E, management also uses Affiliate C&E to manage allocation of capital across the company’s entire portfolio, funding requirements and ultimately shareholder distributions. Affiliate C&E is in Attachment 4.
CAUTIONARY STATEMENTS RELEVANT TO FORWARD-LOOKING INFORMATION FOR THE PURPOSE OF “SAFE HARBOR” PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
This news release contains forward-looking statements relating to Chevron’s operations and energy transition plans that are based on management’s current expectations, estimates and projections about the petroleum, chemicals and other energy-related industries. Words or phrases such as “anticipates,” “expects,” “intends,” “plans,” “targets,” “advances,” “commits,” “drives,” “aims,” “forecasts,” “projects,” “believes,” “approaches,” “seeks,” “schedules,” “estimates,” “positions,” “pursues,” “may,” “can,” “could,” “should,” “will,” “budgets,” “outlook,” “trends,” “guidance,” “focus,” “on track,” “goals,” “objectives,” “strategies,” “opportunities,” “poised,” “potential,” “ambitions,” “aspires” and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and are subject to certain risks, uncertainties and other factors, many of which are beyond the company’s control and are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. The reader should not place undue reliance on these forward-looking statements, which speak only as of the date of this news release. Unless legally required,
Among the important factors that could cause actual results to differ materially from those in the forward-looking statements are: changing crude oil and natural gas prices and demand for the company’s products, and production curtailments due to market conditions; crude oil production quotas or other actions that might be imposed by the
Attachment 1 |
|||||||||||||||
|
|||||||||||||||
(Millions of Dollars, Except Per-Share Amounts) |
|||||||||||||||
(unaudited) |
|||||||||||||||
CONSOLIDATED STATEMENT OF INCOME(1) |
|
|
|||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
REVENUES AND OTHER INCOME |
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Sales and other operating revenues |
$ |
54,523 |
|
$ |
45,861 |
|
$ |
235,717 |
|
$ |
155,606 |
||||
Income (loss) from equity affiliates |
|
1,623 |
|
|
|
1,657 |
|
|
|
8,585 |
|
|
|
5,657 |
|
Other income (loss) |
|
327 |
|
|
|
611 |
|
|
|
1,950 |
|
|
|
1,202 |
|
Total Revenues and Other Income |
|
56,473 |
|
|
|
48,129 |
|
|
|
246,252 |
|
|
|
162,465 |
|
COSTS AND OTHER DEDUCTIONS |
|
|
|
|
|
|
|
||||||||
Purchased crude oil and products |
|
32,570 |
|
|
|
28,046 |
|
|
|
145,416 |
|
|
|
92,249 |
|
Operating expenses (2) |
|
7,891 |
|
|
|
6,864 |
|
|
|
29,321 |
|
|
|
25,428 |
|
Exploration expenses |
|
453 |
|
|
|
192 |
|
|
|
974 |
|
|
|
549 |
|
Depreciation, depletion and amortization |
|
4,764 |
|
|
|
4,813 |
|
|
|
16,319 |
|
|
|
17,925 |
|
Taxes other than on income |
|
864 |
|
|
|
1,074 |
|
|
|
4,032 |
|
|
|
3,963 |
|
Interest and debt expense |
|
123 |
|
|
|
155 |
|
|
|
516 |
|
|
|
712 |
|
Total Costs and Other Deductions |
|
46,665 |
|
|
|
41,144 |
|
|
|
196,578 |
|
|
|
140,826 |
|
Income (Loss) Before Income Tax Expense |
|
9,808 |
|
|
|
6,985 |
|
|
|
49,674 |
|
|
|
21,639 |
|
Income tax expense (benefit) |
|
3,430 |
|
|
|
1,903 |
|
|
|
14,066 |
|
|
|
5,950 |
|
Net Income (Loss) |
|
6,378 |
|
|
|
5,082 |
|
|
|
35,608 |
|
|
|
15,689 |
|
Less: Net income (loss) attributable to noncontrolling interests |
|
25 |
|
|
|
27 |
|
|
|
143 |
|
|
|
64 |
|
NET INCOME (LOSS) ATTRIBUTABLE TO |
$ |
6,353 |
|
|
$ |
5,055 |
|
|
$ |
35,465 |
|
|
$ |
15,625 |
|
|
|
|
|
|
|
|
|
||||||||
(1) Prior year data has been reclassified in certain cases to conform to the 2022 presentation basis. |
|||||||||||||||
(2) Includes operating expense, selling, general and administrative expense, and other components of net periodic benefit costs |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
PER SHARE OF COMMON STOCK |
|
|
|
|
|
|
|
||||||||
Net Income (Loss) Attributable to |
|
|
|
|
|
|
|
|
|
||||||
- Basic |
$ |
3.34 |
|
|
$ |
2.63 |
|
|
$ |
18.36 |
|
|
$ |
8.15 |
|
- Diluted |
$ |
3.33 |
|
|
$ |
2.63 |
|
|
$ |
18.28 |
|
|
$ |
8.14 |
|
Weighted Average Number of Shares Outstanding (000's) |
|
|
|
|
|
|
|
|
|
|
|
||||
- Basic |
|
1,910,602 |
|
|
|
1,915,440 |
|
|
|
1,931,486 |
|
|
|
1,915,989 |
|
- Diluted |
|
1,919,731 |
|
|
|
1,922,082 |
|
|
|
1,940,277 |
|
|
|
1,920,275 |
|
|
|
|
|
|
|
|
|
||||||||
Note: Shares outstanding (excluding 14 million associated with Chevron’s |
EARNINGS BY MAJOR OPERATING AREA |
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Upstream |
|
|
|
|
|
|
|
||||||||
|
$ |
2,618 |
|
|
$ |
2,970 |
|
|
$ |
12,621 |
|
|
$ |
7,319 |
|
International |
|
2,867 |
|
|
|
2,185 |
|
|
|
17,663 |
|
|
|
8,499 |
|
Total Upstream |
|
5,485 |
|
|
|
5,155 |
|
|
|
30,284 |
|
|
|
15,818 |
|
Downstream |
|
|
|
|
|
|
|
||||||||
|
|
1,180 |
|
|
|
660 |
|
|
|
5,394 |
|
|
|
2,389 |
|
International |
|
591 |
|
|
|
100 |
|
|
|
2,761 |
|
|
|
525 |
|
Total Downstream |
|
1,771 |
|
|
|
760 |
|
|
|
8,155 |
|
|
|
2,914 |
|
All Other |
|
(903 |
) |
|
|
(860 |
) |
|
|
(2,974 |
) |
|
|
(3,107 |
) |
NET INCOME (LOSS) ATTRIBUTABLE TO |
$ |
6,353 |
|
|
$ |
5,055 |
|
|
$ |
35,465 |
|
|
$ |
15,625 |
|
Attachment 2 |
||||||||
|
||||||||
(Millions of Dollars) |
||||||||
(unaudited) |
||||||||
SELECTED BALANCE SHEET ACCOUNT DATA (Preliminary) |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
17,678 |
|
|
$ |
5,640 |
|
Marketable securities |
|
$ |
223 |
|
|
$ |
35 |
|
Total assets |
|
$ |
257,709 |
|
|
$ |
239,535 |
|
Total debt |
|
$ |
23,339 |
|
|
$ |
31,369 |
|
|
|
$ |
159,282 |
|
|
$ |
139,067 |
|
Noncontrolling interests |
|
$ |
960 |
|
|
$ |
873 |
|
|
|
|
|
|
||||
SELECTED FINANCIAL RATIOS |
|
|
|
|
||||
Total debt plus total stockholders’ equity |
|
$ |
182,621 |
|
|
$ |
170,436 |
|
Debt ratio (Total debt / Total debt plus stockholders’equity) |
|
|
12.8 |
% |
|
|
18.4 |
% |
|
|
|
|
|
||||
Adjusted debt (Total debt less cash and cash equivalents and marketable securities) |
|
$ |
5,438 |
|
|
$ |
25,694 |
|
Adjusted debt plus total stockholders’ equity |
|
$ |
164,720 |
|
|
$ |
164,761 |
|
Net debt ratio (Adjusted debt / Adjusted debt plus total stockholders’ equity) |
|
|
3.3 |
% |
|
|
15.6 |
% |
RETURN ON CAPITAL EMPLOYED |
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Total reported earnings |
$ |
6,353 |
|
|
$ |
5,055 |
|
|
$ |
35,465 |
|
|
$ |
15,625 |
|
Non-controlling interest |
|
25 |
|
|
|
27 |
|
|
|
143 |
|
|
|
64 |
|
Interest expense (A/T) |
|
113 |
|
|
|
145 |
|
|
|
476 |
|
|
|
662 |
|
ROCE earnings |
|
6,491 |
|
|
|
5,227 |
|
|
|
36,084 |
|
|
|
16,351 |
|
Annualized ROCE earnings |
|
25,964 |
|
|
|
20,908 |
|
|
|
36,084 |
|
|
|
16,351 |
|
Average capital employed* |
|
183,425 |
|
|
|
172,689 |
|
|
|
177,445 |
|
|
|
174,175 |
|
ROCE |
|
14.2 |
% |
|
|
12.1 |
% |
|
|
20.3 |
% |
|
|
9.4 |
% |
*Capital employed is the sum of |
Attachment 3 |
|||||||||||
|
|||||||||||
(Billions of Dollars) |
|||||||||||
(unaudited) |
|||||||||||
SUMMARIZED STATEMENT OF CASH FLOWS (Preliminary)(1) |
|
|
|
|
|
||||||
|
Three
|
|
Year Ended |
||||||||
OPERATING ACTIVITIES |
2022 |
|
|
2022 |
|
2021 |
|
||||
Net Income (Loss) |
$ |
6.4 |
|
|
$ |
35.6 |
|
|
$ |
15.7 |
|
Adjustments |
|
|
|
|
|
||||||
Depreciation, depletion and amortization |
|
4.8 |
|
|
|
16.3 |
|
|
|
17.9 |
|
Distributions more (less) than income from equity affiliates |
|
— |
|
|
|
(4.7 |
) |
|
|
(2.0 |
) |
Loss (gain) on asset retirements and sales |
|
(0.1 |
) |
|
|
(0.6 |
) |
|
|
(1.0 |
) |
Net foreign currency effects |
|
0.2 |
|
|
|
(0.4 |
) |
|
|
— |
|
Deferred income tax provision |
|
0.4 |
|
|
|
2.1 |
|
|
|
0.7 |
|
Net decrease (increase) in operating working capital |
|
1.0 |
|
|
|
2.1 |
|
|
|
(1.4 |
) |
Other operating activity |
|
(0.2 |
) |
|
|
(0.9 |
) |
|
|
(0.7 |
) |
Net Cash Provided by Operating Activities |
$ |
12.5 |
|
|
$ |
49.6 |
|
|
$ |
29.2 |
|
|
|
|
|
|
|
||||||
INVESTING ACTIVITIES |
|
|
|
|
|
||||||
Acquisition of businesses, net of cash acquired |
|
— |
|
|
|
(2.9 |
) |
|
|
— |
|
Capital expenditures |
|
(3.8 |
) |
|
|
(12.0 |
) |
|
|
(8.1 |
) |
Proceeds and deposits related to asset sales and returns of investment |
|
0.1 |
|
|
|
2.6 |
|
|
|
1.8 |
|
Other investing activity(2) |
|
— |
|
|
|
0.1 |
|
|
|
0.4 |
|
|
$ |
(3.7 |
) |
|
$ |
(12.1 |
) |
|
$ |
(5.9 |
) |
|
|
|
|
|
|
||||||
FINANCING ACTIVITIES |
|
|
|
|
|
||||||
Net change in debt |
|
(0.3 |
) |
|
|
(8.5 |
) |
|
|
(12.9 |
) |
Cash dividends — common stock |
|
(2.7 |
) |
|
|
(11.0 |
) |
|
|
(10.2 |
) |
Shares issued for share-based compensation |
|
0.3 |
|
|
|
5.8 |
|
|
|
1.4 |
|
Shares repurchased |
|
(3.8 |
) |
|
|
(11.3 |
) |
|
|
(1.4 |
) |
Distributions to noncontrolling interests |
|
— |
|
|
|
(0.1 |
) |
|
|
— |
|
Net Cash Provided by (Used for) Financing Activities |
$ |
(6.4 |
) |
|
$ |
(25.0 |
) |
|
$ |
(23.1 |
) |
|
|
|
|
|
|
||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
|
0.1 |
|
|
|
(0.2 |
) |
|
|
(0.2 |
) |
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
$ |
2.4 |
|
|
$ |
12.3 |
|
|
$ |
0.1 |
|
|
|
|
|
|
|
||||||
RECONCILIATION OF NON-GAAP MEASURES (1) |
|
|
|
|
|
||||||
Net Cash Provided by Operating Activities |
$ |
12.5 |
|
|
$ |
49.6 |
|
|
$ |
29.2 |
|
Less: Net decrease (increase) in operating working capital |
|
1.0 |
|
|
|
2.1 |
|
|
|
(1.4 |
) |
Cash Flow from |
$ |
11.5 |
|
|
$ |
47.5 |
|
|
$ |
30.5 |
|
|
|
|
|
|
|
||||||
Net Cash Provided by Operating Activities |
$ |
12.5 |
|
|
$ |
49.6 |
|
|
$ |
29.2 |
|
Less: Capital expenditures |
|
3.8 |
|
|
|
12.0 |
|
|
|
8.1 |
|
Free Cash Flow |
$ |
8.7 |
|
|
$ |
37.6 |
|
|
$ |
21.1 |
|
Less: Net decrease (increase) in operating working capital |
|
1.0 |
|
|
|
2.1 |
|
|
|
(1.4 |
) |
|
$ |
7.7 |
|
|
$ |
35.5 |
|
|
$ |
22.5 |
|
(1) Totals may not match sum of parts due to presentation in billions. |
|||||||||||
(2) Primarily sales of marketable securities and (borrowings) repayments of loans by equity affiliates. |
Attachment 4 |
|||||||||||||||
|
|||||||||||||||
(Millions of Dollars) |
|||||||||||||||
(unaudited) |
|||||||||||||||
CAPITAL AND EXPLORATORY EXPENDITURES |
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Capital Expenditures (Capex) |
$ |
3,835 |
|
$ |
2,606 |
|
$ |
11,974 |
|
$ |
8,056 |
||||
Expensed exploration expenditures |
|
222 |
|
|
|
129 |
|
|
|
488 |
|
|
|
431 |
|
Capital lease obligations and other |
|
— |
|
|
|
16 |
|
|
|
(166 |
) |
|
|
66 |
|
Capital and Exploratory Expenditures (C&E) |
|
4,057 |
|
|
|
2,751 |
|
|
|
12,296 |
|
|
|
8,553 |
|
Acquisition of businesses, net of cash received |
|
— |
|
|
|
— |
|
|
|
2,862 |
|
|
|
— |
|
C&E plus acquisitions (company investment) |
$ |
4,057 |
|
|
$ |
2,751 |
|
|
$ |
15,158 |
|
|
$ |
8,553 |
|
|
|
|
|
|
|
|
|
||||||||
Affiliate C&E * |
$ |
986 |
|
|
$ |
909 |
|
|
$ |
3,366 |
|
|
$ |
3,167 |
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
CAPEX BY SEGMENT |
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Upstream |
$ |
2,183 |
|
$ |
1,399 |
|
$ |
6,847 |
|
$ |
4,554 |
||||
Downstream |
|
582 |
|
|
|
288 |
|
|
|
1,699 |
|
|
|
806 |
|
Other |
|
128 |
|
|
|
85 |
|
|
|
310 |
|
|
|
221 |
|
Total |
|
2,893 |
|
|
|
1,772 |
|
|
|
8,856 |
|
|
|
5,581 |
|
|
|
|
|
|
|
|
|
||||||||
International |
|
|
|
|
|
|
|
||||||||
Upstream |
|
833 |
|
|
|
706 |
|
|
|
2,718 |
|
|
|
2,221 |
|
Downstream |
|
93 |
|
|
|
121 |
|
|
|
375 |
|
|
|
234 |
|
Other |
|
16 |
|
|
|
7 |
|
|
|
25 |
|
|
|
20 |
|
|
|
942 |
|
|
|
834 |
|
|
|
3,118 |
|
|
|
2,475 |
|
CAPEX |
$ |
3,835 |
|
|
$ |
2,606 |
|
|
$ |
11,974 |
|
|
$ |
8,056 |
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
C&E BY SEGMENT |
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Upstream |
$ |
2,252 |
|
$ |
1,440 |
|
$ |
6,980 |
|
$ |
4,696 |
||||
Downstream |
|
582 |
|
|
|
303 |
|
|
|
1,702 |
|
|
|
870 |
|
Other |
|
128 |
|
|
|
85 |
|
|
|
310 |
|
|
|
221 |
|
Total |
|
2,962 |
|
|
|
1,828 |
|
|
|
8,992 |
|
|
|
5,787 |
|
|
|
|
|
|
|
|
|
||||||||
International |
|
|
|
|
|
|
|
||||||||
Upstream |
|
986 |
|
|
|
795 |
|
|
|
3,073 |
|
|
|
2,512 |
|
Downstream |
|
93 |
|
|
|
121 |
|
|
|
206 |
|
|
|
234 |
|
Other |
|
16 |
|
|
|
7 |
|
|
|
25 |
|
|
|
20 |
|
|
|
1,095 |
|
|
|
923 |
|
|
|
3,304 |
|
|
|
2,766 |
|
C&E |
$ |
4,057 |
|
|
$ |
2,751 |
|
|
$ |
12,296 |
|
|
$ |
8,553 |
|
|
|
|
|
|
|
|
|
||||||||
AFFILIATE C&E (not included above): |
|
|
|
|
|
|
|
||||||||
Upstream |
$ |
634 |
|
|
$ |
646 |
|
|
$ |
2,406 |
|
|
$ |
2,406 |
|
Downstream |
|
352 |
|
|
|
263 |
|
|
|
960 |
|
|
|
761 |
|
Affiliate C&E * |
$ |
986 |
|
|
$ |
909 |
|
|
$ |
3,366 |
|
|
$ |
3,167 |
|
*Affiliate C&E is the same as Affiliate Capex spend |
|
|
|
|
|
|
|
Attachment 5 |
|||||||
|
|||||||
(unaudited) |
|||||||
OPERATING STATISTICS (1) |
Three Months Ended
|
|
Year Ended
|
||||
NET LIQUIDS PRODUCTION (MB/D): (2) |
2022 |
|
2021 |
|
2022 |
|
2021 |
|
895 |
|
929 |
|
888 |
|
858 |
International |
852 |
|
899 |
|
831 |
|
956 |
Worldwide |
1,747 |
|
1,828 |
|
1,719 |
|
1,814 |
NET NATURAL GAS PRODUCTION (MMCF/D): (3) |
|
|
|
|
|
|
|
|
1,789 |
|
1,726 |
|
1,758 |
|
1,689 |
International |
5,799 |
|
6,010 |
|
5,919 |
|
6,020 |
Worldwide |
7,588 |
|
7,736 |
|
7,677 |
|
7,709 |
TOTAL NET OIL-EQUIVALENT PRODUCTION (MB/D): (4) |
|
|
|
|
|
|
|
|
1,192 |
|
1,216 |
|
1,181 |
|
1,139 |
International |
1,819 |
|
1,901 |
|
1,818 |
|
1,960 |
Worldwide |
3,011 |
|
3,117 |
|
2,999 |
|
3,099 |
SALES OF NATURAL GAS (MMCF/D): |
|
|
|
|
|
|
|
|
4,224 |
|
4,260 |
|
4,378 |
|
4,007 |
International |
5,734 |
|
5,077 |
|
5,789 |
|
5,178 |
Worldwide |
9,958 |
|
9,337 |
|
10,167 |
|
9,185 |
SALES OF NATURAL GAS LIQUIDS (MB/D): |
|
|
|
|
|
|
|
|
316 |
|
298 |
|
303 |
|
230 |
International |
268 |
|
162 |
|
234 |
|
180 |
Worldwide |
584 |
|
460 |
|
537 |
|
410 |
SALES OF REFINED PRODUCTS (MB/D): |
|
|
|
|
|
|
|
|
1,236 |
|
1,158 |
|
1,228 |
|
1,139 |
International (5) |
1,441 |
|
1,325 |
|
1,386 |
|
1,315 |
Worldwide |
2,677 |
|
2,483 |
|
2,614 |
|
2,454 |
REFINERY INPUT (MB/D): |
|
|
|
|
|
|
|
|
888 |
|
882 |
|
866 |
|
903 |
International |
653 |
|
602 |
|
639 |
|
576 |
Worldwide |
1,541 |
|
1,484 |
|
1,505 |
|
1,479 |
|
|
|
|
|
|
|
|
(1) Includes interest in affiliates; totals may not match sum of parts due to rounding. |
|
|
|
|
|
|
|
(2) Includes net production of synthetic oil: |
|
|
|
|
|
|
|
|
51 |
|
55 |
|
45 |
|
55 |
(3) Includes natural gas consumed in operations (MMCF/D): |
|
|
|
|
|
|
|
|
47 |
|
41 |
|
53 |
|
44 |
International |
506 |
|
551 |
|
517 |
|
548 |
(4) Oil-equivalent production is the sum of net liquids production, net natural gas production and synthetic production. The oil-equivalent gas conversion ratio is 6,000 cubic feet of natural gas = 1 barrel of crude oil. |
|
|
|
|
|
|
|
(5) Includes share of affiliate sales (MB/D): |
420 |
|
391 |
|
389 |
|
357 |
Attachment 6 |
|||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) |
|||||||||||||||||||||||||||||||||||||||
(unaudited) |
|||||||||||||||||||||||||||||||||||||||
RECONCILIATION OF NON-GAAP MEASURES |
|
|
|
|
|||||||||||||||||||||||||||||||||||
|
Three Months Ended
|
|
Three Months Ended
|
|
Year Ended
|
|
Year Ended
|
||||||||||||||||||||||||||||||||
REPORTED EARNINGS |
Pre-
|
Income
|
After-
|
|
Pre-
|
Income
|
After-
|
|
Pre-
|
Income
|
After-
|
|
Pre-
|
Income
|
After-
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
|
|
$ |
2,618 |
|
|
|
|
$ |
2,970 |
|
|
|
|
$ |
12,621 |
|
|
|
|
$ |
7,319 |
|
||||||||||||||||
Int'l Upstream |
|
|
|
2,867 |
|
|
|
|
|
2,185 |
|
|
|
|
|
17,663 |
|
|
|
|
|
8,499 |
|
||||||||||||||||
|
|
|
|
1,180 |
|
|
|
|
|
660 |
|
|
|
|
|
5,394 |
|
|
|
|
|
2,389 |
|
||||||||||||||||
Int'l Downstream |
|
|
|
591 |
|
|
|
|
|
100 |
|
|
|
|
|
2,761 |
|
|
|
|
|
525 |
|
||||||||||||||||
All Other |
|
|
|
(903 |
) |
|
|
|
|
(860 |
) |
|
|
|
|
(2,974 |
) |
|
|
|
|
(3,107 |
) |
||||||||||||||||
Net Income (Loss) Attributable to |
$ |
6,353 |
|
|
|
|
$ |
5,055 |
|
|
|
|
$ |
35,465 |
|
|
|
|
$ |
15,625 |
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
SPECIAL ITEMS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Remediation charge |
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
$ |
(158 |
) |
$ |
38 |
|
$ |
(120 |
) |
Early contract termination |
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
(765 |
) |
|
165 |
|
|
(600 |
) |
|
|
— |
|
|
— |
|
|
— |
|
Asset sale gains |
|
— |
|
|
— |
|
|
— |
|
|
|
678 |
|
|
(158 |
) |
|
520 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
938 |
|
|
(218 |
) |
|
720 |
|
Int'l Upstream |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Asset sale gains |
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
328 |
|
|
(128 |
) |
|
200 |
|
|
|
— |
|
|
— |
|
|
— |
|
Write-offs & impairments |
|
(813 |
) |
|
(262 |
) |
|
(1,075 |
) |
|
|
— |
|
|
— |
|
|
— |
|
|
|
(813 |
) |
|
(262 |
) |
|
(1,075 |
) |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Legal reserves |
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
(140 |
) |
|
30 |
|
|
(110 |
) |
All Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Pension settlement costs |
|
(21 |
) |
|
4 |
|
|
(17 |
) |
|
|
(104 |
) |
|
22 |
|
|
(82 |
) |
|
|
(352 |
) |
|
81 |
|
|
(271 |
) |
|
|
(679 |
) |
|
160 |
|
|
(519 |
) |
Loss on early retirement of debt |
|
— |
|
|
— |
|
|
— |
|
|
|
(128 |
) |
|
(132 |
) |
|
(260 |
) |
|
|
— |
|
|
— |
|
|
— |
|
|
|
(128 |
) |
|
(132 |
) |
|
(260 |
) |
Total Special Items |
$ |
(834 |
) |
$ |
(258 |
) |
$ |
(1,092 |
) |
|
$ |
446 |
|
$ |
(268 |
) |
$ |
178 |
|
|
$ |
(1,602 |
) |
$ |
(144 |
) |
$ |
(1,746 |
) |
|
$ |
(167 |
) |
$ |
(122 |
) |
$ |
(289 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
FOREIGN CURRENCY EFFECTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Int'l Upstream |
|
|
$ |
(83 |
) |
|
|
|
$ |
(9 |
) |
|
|
|
$ |
816 |
|
|
|
|
$ |
302 |
|
||||||||||||||||
Int'l Downstream |
|
|
|
(112 |
) |
|
|
|
|
2 |
|
|
|
|
|
235 |
|
|
|
|
|
185 |
|
||||||||||||||||
All Other |
|
|
|
(210 |
) |
|
|
|
|
(33 |
) |
|
|
|
|
(382 |
) |
|
|
|
|
(181 |
) |
||||||||||||||||
Total Foreign Currency Effects |
|
$ |
(405 |
) |
|
|
|
$ |
(40 |
) |
|
|
|
$ |
669 |
|
|
|
|
$ |
306 |
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
ADJUSTED EARNINGS/(LOSS) * |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
$ |
2,618 |
|
|
|
|
$ |
2,450 |
|
|
|
|
$ |
13,221 |
|
|
|
|
$ |
6,719 |
|
||||||||||||||||
Int'l Upstream |
|
|
|
4,025 |
|
|
|
|
|
2,194 |
|
|
|
|
|
17,722 |
|
|
|
|
|
8,197 |
|
||||||||||||||||
|
|
|
|
1,180 |
|
|
|
|
|
660 |
|
|
|
|
|
5,394 |
|
|
|
|
|
2,499 |
|
||||||||||||||||
Int'l Downstream |
|
|
|
703 |
|
|
|
|
|
98 |
|
|
|
|
|
2,526 |
|
|
|
|
|
340 |
|
||||||||||||||||
All Other |
|
|
|
(676 |
) |
|
|
|
|
(485 |
) |
|
|
|
|
(2,321 |
) |
|
|
|
|
(2,147 |
) |
||||||||||||||||
Total Adjusted Earnings/(Loss) |
|
|
|
|
|
|
$ |
7,850 |
|
|
|
|
$ |
4,917 |
|
|
|
|
$ |
36,542 |
|
|
|
|
$ |
15,608 |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total Adjusted Earnings/(Loss) per share |
$ |
4.09 |
|
|
|
|
$ |
2.56 |
|
|
|
|
$ |
18.83 |
|
|
|
|
$ |
8.13 |
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
* Adjusted Earnings/(Loss) is defined as Net Income (loss) attributable to |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230127005063/en/
Source: