-
Third quarter loss of
$207 million ; adjusted earnings of$201 million - Capital spending down 48 percent; operating expenses down 12 percent
-
Noble Energy acquisition completed in
October 2020
Adjusted earnings of
Sales and other operating revenues in third quarter 2020 were
Earnings Summary
|
|
|
Three Months
|
|
|
Nine Months
|
|
||||
Millions of dollars |
|
|
2020 |
|
2019 |
|
|
2020 |
|
2019 |
|
Earnings by business segment |
|
|
|
|
|
|
|
|
|
|
|
Upstream |
|
|
|
|
|
|
|
|
|
||
Downstream |
|
292 |
|
828 |
|
385 |
|
1,809 |
|
||
All Other |
|
(734) |
|
(952) |
|
(2,329) |
|
(1,585) |
|
||
Total (1)(2) |
|
|
|
|
|
|
|
|
|
||
(1) Includes foreign currency effects |
|
|
|
|
|
|
|
|
|
|
|
(2) Net income attributable to |
|
“Third quarter results were down from a year ago, primarily due to lower commodity prices and margins resulting from the impact of COVID-19,” said
“We remain focused on what we can control – safe operations, capital discipline and cost management,” Wirth continued. “Compared to last year’s third quarter, organic capital expenditures and operating expenses were down 48 percent and 12 percent, respectively.”
“I’m proud of our employees’ continued focus on safe and reliable operations during these challenging times,” Wirth added. “Our actions are guided by our long-standing financial priorities: to protect the dividend, invest for long term value and maintain a strong balance sheet.”
The company’s acquisition of Noble Energy, Inc. was completed in October following approval by Noble Energy shareholders. Wirth said, “Noble’s high-quality assets, including those in the Eastern Mediterranean, Colorado’s
The company’s joint venture,
Lastly, the company signed an agreement in October to sell its Appalachia natural gas business. The transaction is expected to close before the end of the year.
UPSTREAM
Worldwide net oil-equivalent production was 2.83 million barrels per day in third quarter 2020, a decrease of 7 percent from a year ago. The decrease was largely a result of curtailed production in response to low commodity prices and asset sales, partially offset by net production increases at a number of properties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Nine Months
|
|
|||||
Millions of dollars |
|
2020 |
|
2019 |
|
|
2020 |
|
2019 |
|
|
Earnings |
|
|
|
|
|
|
|
|
|
The company’s average sales price per barrel of crude oil and natural gas liquids was
Net oil-equivalent production of 982,000 barrels per day in third quarter 2020 was up 48,000 barrels per day from a year earlier. Production increases from shale and tight properties in the
International Upstream |
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Nine Months
|
|
||||
Millions of dollars |
|
2020 |
|
2019 |
|
|
2020 |
|
2019 |
|
Earnings* |
|
|
|
|
|
|
|
|
||
*Includes foreign currency effects |
|
|
|
|
|
|
|
|
|
International upstream operations earned
The average sales price for crude oil and natural gas liquids in third quarter 2020 was
Net oil-equivalent production of 1.85 million barrels per day in third quarter 2020 decreased 247,000 barrels per day from third quarter 2019. The decrease was due to production curtailments associated with OPEC+ restrictions and market conditions combined with asset sale related decreases of 104,000 barrels per day. The net liquids component of oil-equivalent production decreased 12 percent to 976,000 barrels per day in third quarter 2020, while net natural gas production of 5.26 billion cubic feet per day decreased 12 percent, compared to last year’s third quarter.
DOWNSTREAM
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Nine Months
|
|
||||
Millions of dollars |
|
2020 |
|
2019 |
|
|
2020 |
|
2019 |
|
Earnings |
|
|
|
|
|
|
|
|
|
Refinery crude oil input in third quarter 2020 decreased 17 percent to 820,000 barrels per day from the year-ago period, as the company cut refinery runs in response to the weak refining margin environment.
Refined product sales of 1.00 million barrels per day were down 22 percent from third quarter 2019, mainly due to lower jet fuel, gasoline and diesel demand associated with the COVID-19 pandemic.
International Downstream |
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Nine Months
|
|
||||
Millions of dollars |
|
2020 |
|
2019 |
|
|
2020 |
|
2019 |
|
Earnings* |
|
|
|
|
|
|
|
|
|
|
*Includes foreign currency effects |
|
|
|
|
|
|
|
|
|
|
International downstream operations earned
Refinery crude oil input of 570,000 barrels per day in third quarter 2020 decreased 9 percent from the year-ago period, primarily due to the economic slowdowns in response to the COVID-19 pandemic.
Refined product sales of 1.28 million barrels per day in third quarter 2020 were down 6 percent from the year-ago period, mainly due to lower jet fuel demand associated with the COVID-19 pandemic, partially offset by higher diesel sales resulting from the second quarter 2020 acquisition of
ALL OTHER
|
|
Three Months
|
|
|
Nine Months
|
|
||||
Millions of dollars |
|
2020 |
|
2019 |
|
|
2020 |
|
2019 |
|
Net Charges* |
|
|
|
|
|
|
|
|
|
|
*Includes foreign currency effects |
|
|
|
|
|
|
|
|
|
|
All Other consists of worldwide cash management and debt financing activities, corporate administrative functions, insurance operations, real estate activities and technology companies.
Net charges in third quarter 2020 were
CASH FLOW FROM OPERATIONS
Cash flow from operations in the first nine months of 2020 was
CAPITAL AND EXPLORATORY EXPENDITURES
Capital and exploratory expenditures in the first nine months of 2020 were
NOTICE
Chevron’s discussion of third quarter 2020 earnings with security analysts will take place on
As used in this news release, the term “Chevron” and such terms as “the company,” “the corporation,” “our,” “we,” “us” and “its” may refer to
Please visit Chevron’s website and Investor Relations page at www.chevron.com and www.chevron.com/investors, LinkedIn: www.linkedin.com/company/chevron, Twitter: @Chevron, Facebook: www.facebook.com/chevron, and Instagram: www.instagram.com/chevron, where
This press release includes adjusted earnings/(loss), which reflect earnings or losses excluding significant non-operational items including impairment charges, write-offs, gains on asset sales, unusual tax items, the
CAUTIONARY STATEMENTS RELEVANT TO FORWARD-LOOKING INFORMATION FOR THE PURPOSE OF “SAFE HARBOR” PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
This news release contains forward-looking statements relating to Chevron’s operations that are based on management's current expectations, estimates and projections about the petroleum, chemicals and other energy-related industries. Words or phrases such as “anticipates,” “expects,” “intends,” “plans,” “targets,” “forecasts,” “projects,” “believes,” “seeks,” “schedules,” “estimates,” “positions,” “pursues,” “may,” “could,” “should,” “will,” “budgets,” “outlook,” “trends,” “guidance,” “focus,” “on schedule,” “on track,” “is slated,” “goals,” “objectives,” “strategies,” “opportunities,” “poised,” “potential” and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and are subject to certain risks, uncertainties and other factors, many of which are beyond the company’s control and are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. The reader should not place undue reliance on these forward-looking statements, which speak only as of the date of this news release. Unless legally required,
Among the important factors that could cause actual results to differ materially from those in the forward-looking statements are: changing crude oil and natural gas prices and demand for our products, and production curtailments due to market conditions; crude oil production quotas or other actions that might be imposed by the
|
Attachment 1 |
||||||||||||||||||
(Millions of Dollars, Except Per-Share Amounts) |
|||||||||||||||||||
(unaudited) |
|||||||||||||||||||
CONSOLIDATED STATEMENT OF INCOME |
|
|
|||||||||||||||||
|
Three Months
|
|
Nine Months
|
||||||||||||||||
REVENUES AND OTHER INCOME |
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||||||
|
|
|
|
|
|
|
|
||||||||||||
Sales and other operating revenues |
$ |
23,997 |
|
|
|
$ |
34,779 |
|
|
$ |
69,628 |
|
|
|
$ |
105,291 |
|
|
|
Income from equity affiliates |
510 |
|
|
|
1,172 |
|
|
(1,040 |
) |
|
|
3,430 |
|
|
|||||
Other income |
(56 |
) |
|
|
165 |
|
|
858 |
|
|
|
1,445 |
|
|
|||||
Total Revenues and Other Income |
24,451 |
|
|
|
36,116 |
|
|
69,446 |
|
|
|
110,166 |
|
|
|||||
COSTS AND OTHER DEDUCTIONS |
|
|
|
|
|
|
|
||||||||||||
Purchased crude oil and products |
13,448 |
|
|
|
19,882 |
|
|
37,101 |
|
|
|
60,420 |
|
|
|||||
Operating expenses * |
5,658 |
|
|
|
6,400 |
|
|
18,928 |
|
|
|
18,731 |
|
|
|||||
Exploration expenses |
117 |
|
|
|
168 |
|
|
1,170 |
|
|
|
498 |
|
|
|||||
Depreciation, depletion and amortization |
4,017 |
|
|
|
4,361 |
|
|
15,022 |
|
|
|
12,789 |
|
|
|||||
Taxes other than on income |
1,091 |
|
|
|
1,059 |
|
|
3,223 |
|
|
|
3,167 |
|
|
|||||
Interest and debt expense |
164 |
|
|
|
197 |
|
|
498 |
|
|
|
620 |
|
|
|||||
Total Costs and Other Deductions |
24,495 |
|
|
|
32,067 |
|
|
75,942 |
|
|
|
96,225 |
|
|
|||||
Income (Loss) Before Income Tax Expense |
(44 |
) |
|
|
4,049 |
|
|
(6,496 |
) |
|
|
13,941 |
|
|
|||||
Income tax expense (benefit) |
165 |
|
|
|
1,469 |
|
|
(1,591 |
) |
|
|
4,429 |
|
|
|||||
Net Income (Loss) |
(209 |
) |
|
|
2,580 |
|
|
(4,905 |
) |
|
|
9,512 |
|
|
|||||
Less: Net income (loss) attributable to noncontrolling interests |
(2 |
) |
|
|
— |
|
|
(27 |
) |
|
|
(22 |
) |
|
|||||
NET INCOME (LOSS) ATTRIBUTABLE TO |
$ |
(207 |
) |
|
|
$ |
2,580 |
|
|
$ |
(4,878 |
) |
|
|
$ |
9,534 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
* Includes operating expense, selling, general and administrative expense, and other components of net periodic benefit costs |
|||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||
PER-SHARE OF COMMON STOCK |
|
|
|
|
|
|
|
||||||||||||
Net Income (Loss) Attributable to |
|
|
|
|
|
|
|||||||||||||
- Basic |
$ |
(0.12 |
) |
|
|
$ |
1.38 |
|
|
$ |
(2.63 |
) |
|
|
$ |
5.06 |
|
|
|
- Diluted |
$ |
(0.12 |
) |
|
|
$ |
1.36 |
|
|
$ |
(2.63 |
) |
|
|
$ |
5.02 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Weighted Average Number of Shares Outstanding (000's) |
|
|
|
|
|||||||||||||||
- Basic |
1,853,533 |
|
|
|
1,880,607 |
|
|
1,856,363 |
|
|
|
1,885,931 |
|
|
|||||
- Diluted |
1,853,533 |
|
|
|
1,893,928 |
|
|
1,856,363 |
|
|
|
1,899,193 |
|
|
|||||
|
|
|
|
|
|
|
|
|
Attachment 2 |
||||||||||||||||||||||||||||||||||||
|
(Millions of Dollars) |
|
|||||||||||||||||||||||||||||||||||
|
(unaudited) |
|
|||||||||||||||||||||||||||||||||||
EARNINGS BY MAJOR OPERATING AREA |
Three Months
|
|
Nine Months
|
||||||||||||||||||||||||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||||||||||||||||||||||||
Upstream |
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
$ |
116 |
|
|
$ |
727 |
|
|
$ |
(1,709) |
|
|
$ |
2,371 |
|
||||||||||||||||||||||
International |
119 |
|
|
1,977 |
|
|
(1,225) |
|
|
6,939 |
|
||||||||||||||||||||||||||
Total Upstream |
235 |
|
|
2,704 |
|
|
(2,934) |
|
|
9,310 |
|
||||||||||||||||||||||||||
Downstream |
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
141 |
|
|
389 |
|
|
(397) |
|
|
1,071 |
|
||||||||||||||||||||||||||
International |
151 |
|
|
439 |
|
|
782 |
|
|
738 |
|
||||||||||||||||||||||||||
Total Downstream |
292 |
|
|
828 |
|
|
385 |
|
|
1,809 |
|
||||||||||||||||||||||||||
All Other (1) |
(734) |
|
|
(952) |
|
|
(2,329) |
|
|
(1,585) |
|
||||||||||||||||||||||||||
Total (2) |
$ |
(207) |
|
|
$ |
2,580 |
|
|
$ |
(4,878) |
|
|
$ |
9,534 |
|
||||||||||||||||||||||
SELECTED BALANCE SHEET ACCOUNT DATA (Preliminary) |
|
|
|
|
|||||||||||||||||||||||||||||||||
Cash and Cash Equivalents |
|
|
|
|
$ |
6,866 |
|
|
$ |
5,686 |
|
||||||||||||||||||||||||||
|
|
|
|
|
$ |
28 |
|
|
$ |
63 |
|
||||||||||||||||||||||||||
Total Assets |
|
|
|
|
$ |
223,063 |
|
|
$ |
237,428 |
|
||||||||||||||||||||||||||
Total Debt |
|
|
|
|
$ |
34,810 |
|
|
$ |
26,973 |
|
||||||||||||||||||||||||||
Total |
|
|
|
|
$ |
131,774 |
|
|
$ |
144,213 |
|
||||||||||||||||||||||||||
|
Three Months
|
|
Nine Months
|
||||||||||||||||||||||||||||||||||
CAPITAL AND EXPLORATORY EXPENDITURES(3) |
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Upstream |
$ |
904 |
|
|
$ |
2,102 |
|
|
$ |
3,932 |
|
|
$ |
5,929 |
|
||||||||||||||||||||||
Downstream |
296 |
|
|
327 |
|
|
750 |
|
|
1,381 |
|
||||||||||||||||||||||||||
Other |
44 |
|
|
102 |
|
|
183 |
|
|
233 |
|
||||||||||||||||||||||||||
Total |
1,244 |
|
|
2,531 |
|
|
4,865 |
|
|
7,543 |
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
International |
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Upstream |
1,119 |
|
|
2,137 |
|
|
4,499 |
|
|
6,873 |
|
||||||||||||||||||||||||||
Downstream |
228 |
|
|
284 |
|
|
949 |
|
|
550 |
|
||||||||||||||||||||||||||
Other |
1 |
|
|
4 |
|
|
9 |
|
|
12 |
|
||||||||||||||||||||||||||
|
1,348 |
|
|
2,425 |
|
|
5,457 |
|
|
7,435 |
|
||||||||||||||||||||||||||
Worldwide |
$ |
2,592 |
|
|
$ |
4,956 |
|
|
$ |
10,322 |
|
|
$ |
14,978 |
|
||||||||||||||||||||||
(1) Includes worldwide cash management and debt financing activities, corporate administrative functions, insurance operations, real estate activities, and technology companies. |
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
(2) Net Income (Loss) Attributable to |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
(3) Includes interest in affiliates: |
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
$ |
76 |
|
|
$ |
85 |
|
|
$ |
251 |
|
|
$ |
256 |
|
||||||||||||||||||||||
International |
729 |
|
|
1,349 |
|
|
2,812 |
|
|
4,322 |
|
||||||||||||||||||||||||||
Total |
$ |
805 |
|
|
$ |
1,434 |
|
|
$ |
3,063 |
|
|
$ |
4,578 |
|
||||||||||||||||||||||
|
Attachment 3 |
||||||||||||
(Billions of Dollars) |
|
||||||||||||
(unaudited) |
|
||||||||||||
SUMMARIZED STATEMENT OF CASH FLOWS (Preliminary)1 |
|
|
|
||||||||||
|
Nine Months
|
||||||||||||
OPERATING ACTIVITIES |
2020 |
|
2019 |
||||||||||
Net Income (Loss) |
$ |
(4.9) |
|
|
$ |
9.5 |
|
||||||
Adjustments |
|
|
|
||||||||||
Depreciation, depletion and amortization |
15.0 |
|
|
12.8 |
|
||||||||
Distributions more (less) than income from equity affiliates |
2.2 |
|
|
(1.9) |
|
||||||||
Loss (gain) on asset retirements and sales |
(0.6) |
|
|
(0.1) |
|
||||||||
Net foreign currency effects |
0.2 |
|
|
0.1 |
|
||||||||
Deferred income tax provision |
(3.2) |
|
|
1.0 |
|
||||||||
Net decrease (increase) in operating working capital |
— |
|
|
1.1 |
|
||||||||
Other operating activity |
(0.4) |
|
|
(0.8) |
|
||||||||
Net Cash Provided by Operating Activities |
$ |
8.3 |
|
|
$ |
21.7 |
|
||||||
|
|
|
|
||||||||||
INVESTING ACTIVITIES |
|
|
|
||||||||||
Capital expenditures |
(6.9) |
|
|
(9.9) |
|
||||||||
Proceeds and deposits related to asset sales and returns of investment |
2.0 |
|
|
1.1 |
|
||||||||
Net maturities of (investments in) time deposits |
— |
|
|
1.0 |
|
||||||||
Other investing activity(2) |
(1.4) |
|
|
(1.0) |
|
||||||||
|
$ |
(6.3) |
|
|
$ |
(8.8) |
|
||||||
|
|
|
|
||||||||||
FINANCING ACTIVITIES |
|
|
|
||||||||||
Net change in debt |
7.7 |
|
|
(1.9) |
|
||||||||
Cash dividends — common stock |
(7.2) |
|
|
(6.7) |
|
||||||||
Net sales (purchases) of treasury shares |
(1.5) |
|
|
(1.8) |
|
||||||||
Distributions to noncontrolling interests |
— |
|
|
— |
|
||||||||
|
$ |
(1.1) |
|
|
$ |
(10.5) |
|
||||||
|
|
|
|
||||||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
(0.1) |
|
|
— |
|
||||||||
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
$ |
0.9 |
|
|
$ |
2.3 |
|
||||||
(1) Totals may not match sum of parts due to presentation in billions. |
|
|
|
||||||||||
(2) Primarily borrowings of loans by equity affiliates. |
|
|
|
||||||||||
|
|
|
|
|
Attachment 4 |
|||||||||||
(unaudited) |
||||||||||||
OPERATING STATISTICS (1) |
Three Months
|
|
Nine Months
|
|||||||||
NET LIQUIDS PRODUCTION (MB/D): (2) |
2020 |
|
2019 |
|
2020 |
|
2019 |
|||||
|
731 |
|
|
726 |
|
|
760 |
|
|
709 |
|
|
International |
976 |
|
|
1,104 |
|
|
1,072 |
|
|
1,147 |
|
|
Worldwide |
1,707 |
|
|
1,830 |
|
|
1,832 |
|
|
1,856 |
|
|
NET NATURAL GAS PRODUCTION (MMCF/D): (3) |
|
|
|
|
|
|
|
|||||
|
1,507 |
|
|
1,243 |
|
|
1,511 |
|
|
1,178 |
|
|
International |
5,257 |
|
|
5,972 |
|
|
5,609 |
|
|
5,995 |
|
|
Worldwide |
6,764 |
|
|
7,215 |
|
|
7,120 |
|
|
7,173 |
|
|
TOTAL NET OIL-EQUIVALENT PRODUCTION (MB/D): (4) |
|
|
|
|
|
|
|
|||||
|
982 |
|
|
934 |
|
|
1,012 |
|
|
906 |
|
|
International |
1,852 |
|
|
2,099 |
|
|
2,006 |
|
|
2,146 |
|
|
Worldwide |
2,834 |
|
|
3,033 |
|
|
3,018 |
|
|
3,052 |
|
|
SALES OF NATURAL GAS (MMCF/D): |
|
|
|
|
|
|
|
|||||
|
3,776 |
|
|
3,945 |
|
|
4,000 |
|
|
3,980 |
|
|
International |
5,513 |
|
|
5,923 |
|
|
5,722 |
|
|
5,922 |
|
|
Worldwide |
9,289 |
|
|
9,868 |
|
|
9,722 |
|
|
9,902 |
|
|
SALES OF NATURAL GAS LIQUIDS (MB/D): |
|
|
|
|
|
|
|
|||||
|
230 |
|
|
233 |
|
|
228 |
|
|
213 |
|
|
International |
133 |
|
|
102 |
|
|
126 |
|
|
111 |
|
|
Worldwide |
363 |
|
|
335 |
|
|
354 |
|
|
324 |
|
|
SALES OF REFINED PRODUCTS (MB/D): |
|
|
|
|
|
|
|
|||||
|
1,004 |
|
|
1,294 |
|
|
997 |
|
|
1,255 |
|
|
International (5) |
1,282 |
|
|
1,356 |
|
|
1,219 |
|
|
1,344 |
|
|
Worldwide |
2,286 |
|
|
2,650 |
|
|
2,216 |
|
|
2,599 |
|
|
REFINERY INPUT (MB/D): |
|
|
|
|
|
|
|
|||||
|
820 |
|
|
992 |
|
|
789 |
|
|
939 |
|
|
International |
570 |
|
|
625 |
|
|
598 |
|
|
630 |
|
|
Worldwide |
1,390 |
|
|
1,617 |
|
|
1,387 |
|
|
1,569 |
|
|
|
|
|
|
|
|
|
|
|||||
(1) Includes interest in affiliates. |
|
|
|
|
|
|
|
|||||
(2) Includes net production of synthetic oil: |
|
|
|
|
|
|
|
|||||
|
35 |
|
|
53 |
|
|
52 |
|
|
51 |
|
|
Venezuela Affiliate |
— |
|
|
— |
|
|
— |
|
|
4 |
|
|
(3) Includes natural gas consumed in operations (MMCF/D): |
|
|
|
|
|
|
|
|||||
|
35 |
|
|
34 |
|
|
34 |
|
|
34 |
|
|
International |
535 |
|
|
611 |
|
|
571 |
|
|
611 |
|
|
(4) Oil-equivalent production is the sum of net liquids production, net natural gas production and synthetic production. The oil-equivalent gas conversion ratio is 6,000 cubic feet of natural gas = 1 barrel of crude oil. |
|
|
|
|
|
|
|
|||||
(5) Includes share of affiliate sales (MB/D): |
350 |
|
|
399 |
|
|
352 |
|
|
377 |
|
|
|
|
|
|
|
|
|
|
|
Attachment 5 | ||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) |
|||||||||||||||||||||||||||||||||||||||||
(unaudited) |
|||||||||||||||||||||||||||||||||||||||||
RECONCILIATION OF NON-GAAP MEASURES |
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Three Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||||||||||
|
Pre-
|
Income
|
After-
|
|
Pre-
|
Income
|
After-
|
|
Pre-
|
Income
|
After-
|
|
Pre-
|
Income
|
After-
|
||||||||||||||||||||||||||
REPORTED EARNINGS |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
$ |
116 |
|
|
|
|
$ |
727 |
|
|
|
|
$ |
(1,709) |
|
|
|
|
$ |
2,371 |
|
||||||||||||||||||
Int'l Upstream |
|
|
119 |
|
|
|
|
1,977 |
|
|
|
|
(1,225) |
|
|
|
|
6,939 |
|
||||||||||||||||||||||
|
|
|
141 |
|
|
|
|
389 |
|
|
|
|
(397) |
|
|
|
|
1,071 |
|
||||||||||||||||||||||
Int'l Downstream |
|
|
151 |
|
|
|
|
439 |
|
|
|
|
782 |
|
|
|
|
738 |
|
||||||||||||||||||||||
All Other |
|
|
(734) |
|
|
|
|
(952) |
|
|
|
|
(2,329) |
|
|
|
|
(1,585) |
|
||||||||||||||||||||||
Net Income (Loss) Attributable to |
|
$ |
(207) |
|
|
|
|
$ |
2,580 |
|
|
|
|
$ |
(4,878) |
|
|
|
|
$ |
9,534 |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
SPECIAL ITEMS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Impairments & write-offs |
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
$ |
(1,575) |
|
$ |
385 |
|
$ |
(1,190) |
|
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
||
Severance accruals |
— |
|
— |
|
— |
|
|
— |
|
— |
|
— |
|
|
(157) |
|
37 |
|
(120) |
|
|
— |
|
— |
|
— |
|
||||||||||||||
Int'l Upstream |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Asset sale gains |
— |
|
— |
|
— |
|
|
— |
|
— |
|
— |
|
|
550 |
|
— |
|
550 |
|
|
— |
|
— |
|
— |
|
||||||||||||||
Impairments & write-offs |
— |
|
— |
|
— |
|
|
— |
|
— |
|
— |
|
|
(4,106) |
|
516 |
|
(3,590) |
|
|
— |
|
— |
|
— |
|
||||||||||||||
Severance accruals |
— |
|
— |
|
— |
|
|
— |
|
— |
|
— |
|
|
(374) |
|
84 |
|
(290) |
|
|
— |
|
— |
|
— |
|
||||||||||||||
Tax Items |
— |
|
(130) |
|
(130) |
|
|
— |
|
— |
|
— |
|
|
— |
|
690 |
|
690 |
|
|
— |
|
180 |
|
180 |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Severance accruals |
— |
|
— |
|
— |
|
|
— |
|
— |
|
— |
|
|
(109) |
|
29 |
|
(80) |
|
|
— |
|
— |
|
— |
|
||||||||||||||
Int'l Downstream |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Severance accruals |
— |
|
— |
|
— |
|
|
— |
|
— |
|
— |
|
|
(79) |
|
19 |
|
(60) |
|
|
— |
|
— |
|
— |
|
||||||||||||||
All Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Mining remediation |
(118) |
|
28 |
|
(90) |
|
|
— |
|
— |
|
— |
|
|
(118) |
|
28 |
|
(90) |
|
|
— |
|
— |
|
— |
|
||||||||||||||
Repatriation tax |
— |
|
— |
|
— |
|
|
— |
|
(430) |
|
(430) |
|
|
— |
|
— |
|
— |
|
|
— |
|
(430) |
|
(430) |
|
||||||||||||||
Severance accruals |
— |
|
— |
|
— |
|
|
— |
|
— |
|
— |
|
|
(295) |
|
65 |
|
(230) |
|
|
— |
|
— |
|
— |
|
||||||||||||||
|
— |
|
— |
|
— |
|
|
— |
|
— |
|
— |
|
|
— |
|
— |
|
— |
|
|
1,000 |
|
(260) |
|
740 |
|
||||||||||||||
Total Special Items |
$ |
(118) |
|
$ |
(102) |
|
$ |
(220) |
|
|
$ |
— |
|
$ |
(430) |
|
$ |
(430) |
|
|
$ |
(6,263) |
|
$ |
1,853 |
|
$ |
(4,410) |
|
|
$ |
1,000 |
|
$ |
(510) |
|
$ |
490 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
FOREIGN CURRENCY EFFECTS |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Int'l Upstream |
|
|
$ |
(107) |
|
|
|
|
$ |
49 |
|
|
|
|
$ |
99 |
|
|
|
|
$ |
(97) |
|
||||||||||||||||||
Int'l Downstream |
|
|
(49) |
|
|
|
|
27 |
|
|
|
|
(12) |
|
|
|
|
49 |
|
||||||||||||||||||||||
All Other |
|
|
(32) |
|
|
|
|
(2) |
|
|
|
|
(198) |
|
|
|
|
— |
|
||||||||||||||||||||||
Total Foreign Currency Effects |
|
$ |
(188) |
|
|
|
|
$ |
74 |
|
|
|
|
$ |
(111) |
|
|
|
|
$ |
(48) |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
ADJUSTED EARNINGS/(LOSS)* |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
|
|
$ |
116 |
|
|
|
|
$ |
727 |
|
|
|
|
$ |
(399) |
|
|
|
|
$ |
2,371 |
|
||||||||||||||||||
Int'l Upstream |
|
|
356 |
|
|
|
|
1,928 |
|
|
|
|
1,316 |
|
|
|
|
6,856 |
|
||||||||||||||||||||||
|
|
|
141 |
|
|
|
|
389 |
|
|
|
|
(317) |
|
|
|
|
1,071 |
|
||||||||||||||||||||||
Int'l Downstream |
|
|
200 |
|
|
|
|
412 |
|
|
|
|
854 |
|
|
|
|
689 |
|
||||||||||||||||||||||
All Other |
|
|
(612) |
|
|
|
|
(520) |
|
|
|
|
(1,811) |
|
|
|
|
(1,895) |
|
||||||||||||||||||||||
Total Adjusted Earnings/(Loss) |
|
$ |
201 |
|
|
|
|
$ |
2,936 |
|
|
|
|
$ |
(357) |
|
|
|
|
$ |
9,092 |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Total Adjusted Earnings/(Loss) per share |
$ |
0.11 |
|
|
|
|
$ |
1.55 |
|
|
|
|
$ |
(0.19) |
|
|
|
|
$ |
4.79 |
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
* Adjusted Earnings/(Loss) is defined as Net Income (loss) attributable to |
View source version on businesswire.com: https://www.businesswire.com/news/home/20201030005136/en/
Source: