Press Release

04/30/04
ChevronTexaco Reports Record Quarterly Net Income of $2.6 Billion

  • Income from continuing operations up 22 percent from year-ago quarter
  • Profit increase driven by improved performance in refining, marketing and transportation business
  • Exploration and production segment earns $2 billion on continued strong prices for crude oil and natural gas
  • Progress reported in areas of long-term strategic focus

SAN RAMON, Calif., April 30 /PRNewswire-FirstCall/ -- ChevronTexaco Corp. (NYSE: CVX) today reported record net income of $2.6 billion ($2.40 per share - diluted) for the first quarter 2004, compared with net income of $1.9 billion ($1.81 per share - diluted) in the year-ago period. A major contributor to the earnings increase was improved performance by the company's downstream operations.

First quarter 2004 results included income of $34 million ($0.03 per share - diluted) associated with certain assets that were classified as discontinued operations because of their pending disposition. The income for these assets in the year-ago quarter was $37 million ($0.03 per share - diluted). The 2003 quarter also included net charges of $196 million ($0.18 per share - diluted) relating to the adoption of new accounting standards.

Special charges of $55 million and $39 million were included in the 2004 and 2003 quarters, respectively. Foreign currency effects reduced earnings $43 million and $45 million in the corresponding periods, respectively.

                               Earnings Summary

                                                        Three Months Ended
                                                                 March 31
    Millions of Dollars                                    2004      2003
    Income From Continuing Operations -
     By Major Operating Area (A),(B)
      Upstream - Exploration and Production              $1,951    $1,936
      Downstream - Refining, Marketing and Transportation   640       315
      Chemicals and Other                                   (63)     (172)
        Total                                             2,528     2,079
    Income From Discontinued Operations                      34        37
    Cumulative Effect of Changes in Accounting Principles    --      (196)
        Net Income(A),(B)                                $2,562    $1,920

    (A) Includes foreign currency effects                  $(43)     $(45)
    (B) Includes special charges                           $(55)     $(39)

"All of our major businesses contributed to an excellent first quarter, with profits that helped us achieve a 17 percent return on capital employed for the past 12 months," said Chairman and CEO Dave O'Reilly. "Our upstream operations continued to benefit from strong prices for both crude oil and natural gas. In our downstream and chemicals segments, increased demand for refined products and commodity chemicals strengthened industry margins and helped boost our earnings from last year's first quarter." O'Reilly commented that higher utilization rates throughout the company's worldwide refinery network also contributed to the improvement in downstream earnings.

"We've had a sustained period of very strong earnings and cash flows, and our outlook for the future remains positive," O'Reilly added. "As a result of our sustained performance, we were pleased recently to announce a program to repurchase up to $5 billion of the company's common stock as a means to further enhance shareholder value.

"Since the first of this year, we've again reduced the company's debt and contributed more than $500 million to our employee pension plans," O'Reilly said. "Our balance sheet continues to strengthen, and we ended the first quarter with a debt ratio of 25 percent, down from 32 percent just a year ago." O'Reilly also noted that the company's cash balances at the end of this year's first quarter were nearly $6 billion, up over $1.5 billion from the end of 2003.

O'Reilly also remarked on recent achievements that underscore the company's focus on key project milestones and strategic initiatives:

Upstream and Global Gas

  • Finalized sales of certain nonstrategic assets in the United States and the U.K. North Sea and continued major marketing efforts to sell other previously-announced nonstrategic assets in the United States and western Canada.
  • Advanced major development activities, including the Tahiti project in deepwater Gulf of Mexico and the Sanha Condensate Project offshore Angola.
  • Awarded the right to conduct exploration activities in deepwater Block-1 in the Joint Development Zone, offshore Sao Tome and Principe and Nigeria. ChevronTexaco will be operator and have a 51 percent interest in the block.
  • Entered through the company's 50 percent-owned Sasol Chevron joint venture into a Memorandum of Understanding with Qatar Petroleum to expand the ORYX gas-to-liquids project. Qatar Petroleum and Sasol Chevron also agreed to pursue an opportunity to develop a 130,000 barrels-per-day upstream/downstream integrated gas-to-liquids project.

Downstream

  • Announced plans to increase the company's joint-venture-ownership interest in Singapore Refining Company from 33 percent to 50 percent, further strengthening ChevronTexaco's position in one of its core and growing markets.
  • Made progress toward an objective of selling 1,500 service stations worldwide, with dispositions totaling more than 600 from the program's inception in 2003 through the first quarter 2004.

In summary, O'Reilly said, "Besides benefiting from strong marketplace fundamentals in recent periods, we've also maintained our focus on operational excellence in daily operations and a disciplined approach toward investing for the long term. These are key enablers of increased profitability and improved returns on invested capital, which create value for our shareholders and further enhance our company's competitiveness."

The company provided additional detail about factors contributing to the $2 billion of earnings in the quarter for the upstream operations. Average prices for U.S. crude oil and natural gas liquids in the quarter rose about a dollar per barrel to more than $30. Internationally, the average liquids price was slightly lower at about $29. The average U.S. natural gas sales price decreased 11 percent to $5.23 per thousand cubic feet, while internationally the average natural gas price of $2.67 was marginally higher than the year-ago quarter. Worldwide oil-equivalent production, including volumes produced from oil sands and production under an operating service agreement, declined about 2 percent from the 2003 first quarter. Most of the decline was associated with properties sold after last year's first quarter.

Sales and other operating revenues in the first quarter 2004 were $33 billion, up 8 percent from the 2003 period.

                    UPSTREAM - EXPLORATION AND PRODUCTION

    U.S. Exploration and Production
                                                     Three Months Ended
                                                             March 31
    Millions of Dollars                               2004       2003
    Income Before Cumulative Effect of Change in
     Accounting Principle(A)                          $860     $1,016
    Cumulative Effect of Accounting Change              --       (350)
        Segment Income(A)                             $860       $666

    (A) Includes special charges                      $(55)       $--

U.S. exploration and production income was $860 million in the first quarter, down $156 million from results in the 2003 period before the $350 million charge related to the adoption of a new accounting principle. The 2004 results included a special charge for a litigation matter. Earnings declined primarily due to lower natural gas prices and lower net production of liquids and natural gas. Among the items partially offsetting these adverse effects were higher prices for crude oil and natural gas liquids and lower operating expenses.

Net oil-equivalent production declined 10 percent, or 96,000 barrels per day, from the 2003 quarter. This resulted primarily from normal field declines and asset sales, the effects of which were only partially offset by increased and first-time production from various fields. The liquids component of net production was down 8 percent to 531,000 barrels per day. Net natural gas production averaged 2.1 billion cubic feet per day, down 13 percent.

    International Exploration and Production
                                                   Three Months Ended
                                                            March 31
    Millions of Dollars                              2004       2003
    Income From Continuing Operations(A)           $1,091       $920
    Income From Discontinued Operations                34         37
    Cumulative Effect of Accounting Change             --        145
        Segment Income(A)                          $1,125     $1,102

    (A) Includes foreign currency effects            $(20)      $(46)

International exploration and production income from continuing operations increased $171 million from the year-ago quarter to $1.091 billion. Among the factors contributing to the earnings increase were lower exploration expenses, an increase in the sale of crude oil and natural gas liquids and higher natural gas prices in certain countries. These benefits were partially offset by an effect of approximately $60 million from higher operating expenses.

Oil-equivalent production, including volumes produced from oil sands and production under an operating service agreement, increased about 3 percent, or 47,000 barrels per day, from the year-ago first quarter. The net liquids component increased 43,000 barrels per day to 1,365,000. New production in Chad and higher net production in Indonesia, Venezuela and at the Athabasca oil sands project were partially offset by planned maintenance activities in China, expansion activities in Thailand, and lower net production in several other countries, including Nigeria and the Partitioned Neutral Zone. Production remains shut in for security reasons in certain onshore areas of Nigeria following civil unrest during the first half of 2003. Net natural gas production rose by 29 million cubic feet per day. Increased net production in Trinidad and Tobago, Kazakhstan, Venezuela and the Philippines was offset partially by lower production in Thailand, the United Kingdom and Canada.

             DOWNSTREAM - REFINING, MARKETING AND TRANSPORTATION

    U.S. Refining, Marketing and Transportation
                                                 Three Months Ended
                                                         March 31
    Millions of Dollars                            2004      2003
        Segment Income                             $276       $70

U.S. refining, marketing and transportation earnings of $276 million improved $206 million from last year's quarter. The primary reasons for the improvement were an increase in average refined-product margins, higher sales volumes and lower operating expenses. Contributing to these improvements was the absence of major refinery shutdowns in 2004.

The quarter's average refined-product sales price increased 2 percent to about $45 per barrel. Sales volumes for refined products increased by 10 percent to 1,461,000 barrels per day, primarily on higher sales of unbranded gasoline, diesel fuel and fuel oil. Sales of branded gasoline increased 1 percent to 545,000 barrels per day in the first quarter 2004.

    International Refining, Marketing and Transportation
                                                   Three Months Ended
                                                            March 31
    Millions of Dollars                             2004        2003
        Segment Income(A),(B)                       $364        $245

    (A) Includes foreign currency effects           $(25)       $(18)
    (B) Includes special charges                    $ --        $(39)

International refining, marketing and transportation segment income increased $119 million in the 2004 quarter to $364 million. Foreign currency effects reduced earnings $25 million and $18 million in the 2004 and 2003 periods, respectively. Results in 2003 also included $39 million of special charges relating to asset sales by an equity affiliate. Otherwise, the improvement in segment income resulted mainly from higher average refined-product margins and improved earnings from equity affiliates and the company's shipping operations, which benefited from increased freight rates.

Total refined-product sales volumes of 2,370,000 barrels per day were 2 percent higher in the 2004 quarter compared with last year's quarter, primarily on higher sales of unbranded gasoline.

                                  CHEMICALS

                                                    Three Months Ended
                                                              March 31
    Millions of Dollars                             2004          2003
        Segment Income(A)                            $74            $3

    (A) Includes foreign currency effects            $(2)           $3

Chemical operations earned $74 million in the first quarter 2004, compared with $3 million in the 2003 quarter. Results for the Oronite subsidiary and for the company's 50 percent-owned Chevron Phillips Chemical Company LLC (CPChem) affiliate improved on higher margins for lubricant additives and commodity chemicals. During the 2004 quarter, CPChem experienced high but relatively stable prices for natural gas and natural gas-based feedstocks and overall was able to recover most of these costs through higher prices. During the 2003 period, significant volatility in energy and feedstock costs hindered such pass-through efforts.

                                  ALL OTHER

                                                     Three Months Ended
                                                             March 31
    Millions of Dollars                                2004      2003
    Net Charges Before Cumulative Effect of Changes
     in Accounting Principles(A)                      $(137)    $(175)
    Cumulative Effect of Accounting Changes              --         9
        Net Segment Charges(A)                        $(137)    $(166)

    (A) Includes foreign currency effects                $4       $16

All Other consists of the company's interest in Dynegy, coal mining operations, power and gasification businesses, worldwide cash management and debt financing activities, corporate administrative functions, insurance operations, real estate activities, and technology companies.

Net segment charges before the cumulative effect of changes in accounting principles were $137 million in the first quarter 2004, compared with net charges of $175 million in the corresponding 2003 period. The effects of lower net interest expense and higher corporate income tax benefits were partially offset by lower Dynegy earnings and lower foreign exchange gains.

                     CAPITAL AND EXPLORATORY EXPENDITURES

Capital and exploratory expenditures were $1.7 billion during the first quarter 2004, compared with $1.5 billion in the 2003 period. The amounts included the company's share of affiliate expenditures of about $300 million and $150 million in the 2004 and 2003 periods, respectively. The increase from 2003 included approximately $150 million related to the company's share of expenditures by the 50 percent-owned Tengizchevroil affiliate for the expansion of production operations for the Tengiz and Korolev fields in Kazakhstan. Expenditures for international exploration and production projects in 2004 were nearly $900 million, or slightly more than 50 percent of the total expenditures, reflecting the company's continued emphasis on international crude oil and natural gas production activities.

NOTICE

ChevronTexaco's discussion of first quarter 2004 earnings with security analysts will take place on Friday, April 30, 2004, at 8:00 a.m. PDT. A Webcast of the meeting will be available in a listen-only mode to individual investors, media and other interested parties on ChevronTexaco's Web site at www.chevrontexaco.com under the "Investors" heading. Additional financial and operating information is contained in the Investor Relations Earnings Supplement that is available under "Financial Reports" on the Web site.

ChevronTexaco will post selected second quarter 2004 interim company and industry performance data on its Web site on Thursday, June 24, 2004, at 2:00 p.m. PDT. Interested parties may view this interim data at www.chevrontexaco.com under the "Investors" heading.

        CAUTIONARY STATEMENTS RELEVANT TO FORWARD-LOOKING INFORMATION
              FOR THE PURPOSE OF "SAFE HARBOR" PROVISIONS OF THE
               PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

This press release of ChevronTexaco Corporation contains forward-looking statements relating to ChevronTexaco's operations that are based on management's current expectations, estimates and projections about the petroleum, chemicals and other energy-related industries. Words such as "anticipates," "expects," "intends," "plans," "targets," "projects," "believes," "seeks," "estimates" and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and are subject to certain risks, uncertainties and other factors, some of which are beyond our control and are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this earnings release. Unless legally required, ChevronTexaco undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

Among the factors that could cause actual results to differ materially are crude oil and natural gas prices; refining margins and marketing margins; chemicals prices and competitive conditions affecting supply and demand for aromatics, olefins and additives products; actions of competitors; the competitiveness of alternate energy sources or product substitutes; technological developments; the results of operations and financial condition of equity affiliates; Dynegy's ability to successfully complete its recapitalization and restructuring plans; inability or failure of the company's joint-venture partners to fund their share of operations and development activities; potential failure to achieve expected net production from existing and future oil and gas development projects; potential delays in the development, construction or start-up of planned projects; potential disruption or interruption of the company's net production or manufacturing facilities due to war, accidents, political events or severe weather; potential liability for remedial actions under existing or future environmental regulations and litigation; significant investment or product changes under existing or future environmental regulations (including, particularly, regulations and litigation dealing with gasoline composition and characteristics); potential liability resulting from pending or future litigation; the company's ability to successfully implement the restructuring of its worldwide downstream organization and other business units; the company's ability to sell or dispose of assets or operations as expected; and the effects of changed accounting rules under generally accepted accounting principles promulgated by rule-setting bodies. In addition, such statements could be affected by general domestic and international economic and political conditions. Unpredictable or unknown factors not discussed herein also could have material adverse effects on forward-looking statements.

                 CHEVRONTEXACO CORPORATION - FINANCIAL REVIEW
               (Millions of Dollars, Except Per-Share Amounts)

    CONSOLIDATED STATEMENT OF INCOME
     (unaudited)                                           Three Months
                                                          Ended March 31
    REVENUES AND OTHER INCOME                          2004         2003 (A)
      Sales and other operating revenues (B)         $32,988        $30,458
      Income from equity affiliates                      444            265
      Other income                                       134             39
      Total Revenues and Other Income                 33,566         30,762
    COSTS AND OTHER DEDUCTIONS
      Purchased crude oil and products                19,999         18,172
      Operating expenses                               2,151          1,913
      Selling, general and administrative expenses     1,021          1,009
      Exploration expenses                                84            154
      Depreciation, depletion and amortization         1,192          1,232
      Taxes other than on income (B)                   4,766          4,330
      Interest and debt expense                           93            130
      Minority interests                                  22             22
      Total Costs and Other Deductions                29,328         26,962
    Income From Continuing Operations
     Before Income Tax Expense                         4,238          3,800
      Income tax expense                               1,710          1,721
    Income From Continuing Operations                  2,528          2,079
    Income From Discontinued Operations                   34             37
    Income Before Cumulative Effect of
      Changes in Accounting Principles                 2,562          2,116
      Cumulative effect of changes in
       accounting principles, net of tax                  --           (196)
    NET INCOME                                        $2,562         $1,920

    PER-SHARE OF COMMON STOCK
      Income From
       Continuing Operations    - Basic                $2.38          $1.96
                                - Diluted              $2.37          $1.96
      Income From
       Discontinued Operations  - Basic                $0.03         $ 0.03
                                - Diluted              $0.03         $ 0.03
      Cumulative Effect of Changes
       in Accounting Principles - Basic                   --         $(0.18)
                                - Diluted                 --         $(0.18)
      Net Income                - Basic                $2.41         $ 1.81
                                - Diluted              $2.40         $ 1.81
      Dividends                                        $0.73         $ 0.70

    Weighted Average Number of
     Shares Outstanding (000's)
                                - Basic            1,063,409      1,062,017
                                - Diluted          1,066,180      1,063,600

    (A)  2003 conformed to the 2004 presentation for discontinued operations.
    (B)  Includes consumer excise taxes.              $1,857         $1,691


                 CHEVRONTEXACO CORPORATION - FINANCIAL REVIEW
                            (Millions of Dollars)

                                                           Three Months
    SPECIAL ITEMS INCLUDED IN NET INCOME (A)              Ending March 31
     (unaudited)                                        2004           2003

    U.S. Upstream
      Litigation provisions                             $(55)          $--
    International Downstream
      Share of losses from asset sales
       by an equity affiliate                             --           (39)
        Total Special Items                             $(55)         $(39)


    INCOME FROM CONTINUING OPERATIONS
    - BY MAJOR OPERATING AREA                              Three Months
     (unaudited)                                          Ending March 31
                                                        2004           2003
    Upstream - Exploration and Production
      United States                                     $860         $1,016
      International                                    1,091            920
        Total Exploration and Production               1,951          1,936
    Downstream - Refining, Marketing
     and Transportation
      United States                                      276             70
      International                                      364            245
        Total Refining, Marketing and Transportation     640            315
    Chemicals                                             74              3
    All Other (B)                                       (137)          (175)
        Income From Continuing Operations              2,528          2,079
        Income From Discontinued Operations               34             37
        Cumulative Effect of Changes
         in Accounting Principles                         --           (196)
          Net Income                                  $2,562         $1,920


    SELECTED BALANCE SHEET ACCOUNT DATA              Mar. 31,      Dec. 31,
                                                       2004           2003
     (unaudited)
      Cash and Cash Equivalents                       $5,858         $4,266
      Marketable Securities                           $1,023         $1,001
      Total Assets                                   $85,107        $81,470
      Total Debt                                     $12,405        $12,597
      Stockholders' Equity                           $38,166        $36,295

    (A)  Because of their nature and sufficiently large amounts, these items
         are identified separately to help explain changes in net income
         between periods, as well as help distinguish the underlying trends
         for the company's businesses.
    (B)  Includes the company's interest in Dynegy Inc., coal mining
         operations, power and gasification businesses, worldwide cash
         management and debt financing activities, corporate administrative
         functions, insurance operations, real estate activities, and
         technology companies.


                   CHEVRONTEXACO CORPORATION - FINANCIAL REVIEW

                                                           Three Months
    CAPITAL AND EXPLORATORY EXPENDITURES (A)              Ending March 31
     (Millions of Dollars)                              2004           2003

    United States
     Exploration and Production                         $424           $347
     Refining, Marketing and Transportation               53            120
     Chemicals                                            27             17
     Other                                               207             69
      Total United States                                711            553

    International
     Exploration and Production                          877            845
     Refining, Marketing and Transportation               90            136
     Chemicals                                             2              4
     Other                                                 2              3
      Total International                                971            988
      Worldwide                                       $1,682         $1,541

                                                           Three Months
    OPERATING STATISTICS (A)                              Ending March 31
    NET LIQUIDS PRODUCTION (MB/D):                     2004           2003

     United States                                       531            577
     International                                     1,225          1,246
      Worldwide                                        1,756          1,823

    NET NATURAL GAS PRODUCTION (MMCF/D): (B)
     United States                                     2,061          2,365
     International                                     2,170          2,141
      Worldwide                                        4,231          4,506

    NET OIL-EQUIVALENT PRODUCTION (MB/D):
     United States                                       875            971
     International                                     1,586          1,603
      Worldwide                                        2,461          2,574

    OTHER PRODUCED VOLUMES-INTERNATIONAL (MB/D): (C)     140             76

    SALES OF NATURAL GAS (MMCF/D):
     United States                                     4,018          4,013
     International                                     1,939          2,260
      Worldwide                                        5,957          6,273

    SALES OF NATURAL GAS LIQUIDS (MB/D):
     United States                                       182            270 (D)
     International                                        97            124
      Worldwide                                          279            394

    SALES OF REFINED PRODUCTS (MB/D):
     United States                                     1,461          1,326 (D)
     International                                     2,370          2,330
      Worldwide                                        3,831          3,656

    REFINERY INPUT (MB/D):
     United States                                       926            836
     International                                     1,053          1,082
      Worldwide                                        1,979          1,918 (D)

    (A)  Includes interest in affiliates.
    (B)  Includes natural gas consumed on lease (MMCF/D):
         United States                                    51             39
         International                                   282            269
    (C)  Other produced volumes - International (MB/D):
         Athabasca Oil Sands                              27              1
         Boscan Operating Service Agreement              113             75
    (D)  2003 volumes conformed to 2004 presentation.

SOURCE ChevronTexaco Corp.