===============================================================================

                                   UNITED STATES

                         SECURITIES AND EXCHANGE COMMISSION

                               WASHINGTON D.C. 20549

                             ___________________________

                                      FORM 8-K



                                  CURRENT REPORT
                        Pursuant to Section 13 or 15 (d) of
                        the Securities Exchange Act of 1934



                Date of Report (Date of earliest event reported):
                                 January 22, 1996

                           ____________________________

                                    TEXACO INC.
              (Exact name of registrant as specified in its charter)



            Delaware                     1-27               74-1383447
(State or other jurisdiction of    (Commission File     (I.R.S. Employer
        incorporation)                  Number)         Identification Number)

 		           								   

       2000 Westchester Avenue,                                 10650
       White Plains, New York                                 (Zip Code)
(Address of principal executive offices)			 		                

                                    (914) 253-4000

                   (Registrant's telephone number, including area code)

===============================================================================




Item 5. Other Events
- --------------------

1.  On January 22, 1996, the Registrant issued an Earnings Press Release 
    entitled "Texaco Reports Results for The Fourth Quarter and Year 1995," 
    a copy of which is attached hereto as Exhibit 99.1 and made a part hereof.


Item 7. Financial Statements, Pro Forma Financial Information and Exhibits
- --------------------------------------------------------------------------

(c)  Exhibits

     99.1  Press Release issued by Texaco Inc. dated January 22, 1996, entitled
           "Texaco Reports Results for The Fourth Quarter and Year 1995."







                                      SIGNATURES




Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned hereunto duly authorized.








                                                          TEXACO INC.
                                                   ------------------------
                                                          (Registrant)





                                               By:       R. E. Koch
                                                    ------------------------
                                                     (Assistant Secretary)





Date:  January 23, 1996


                                                                       APPENDIX

Description of graphic material included in Exhibit 99.1.

The following information is depicted in graphic form in a Press Release issued
by Texaco Inc. dated January 22, 1996, entitled "Texaco Reports Results for the
Fourth Quarter and Year 1995" filed as Exhibit 99.1 to this Form 8-K:

1.  The first graph is located within the eighth paragraph of Exhibit 99.1.  
    Graph is entitled "Texaco Average U.S. Crude Price Per Quarter" and is 
    shown in dollars per barrel by quarter for the years 1994 and 1995.  The 
    Y axis depicts dollars per barrel from $10.00 to $18.00 with $2.00 
    increments.  The X axis depicts the calendar quarters for the years 1994 
    and 1995.  The plot points are as follows:

    First Quarter 1994   -  $11.02 per barrel
    Second Quarter 1994  -  $13.45 per barrel
    Third Quarter 1994   -  $14.82 per barrel
    Fourth Quarter 1994  -  $14.45 per barrel
    First Quarter 1995   -  $14.85 per barrel
    Second Quarter 1995  -  $15.85 per barrel
    Third Quarter 1995   -  $14.88 per barrel
    Fourth Quarter 1995  -  $14.89 per barrel

The following summary information is also depicted at the bottom of the graph:

    Year 1994            -  $13.43 per barrel
    Year 1995            -  $15.10 per barrel
	
2.  The second graph is located within the tenth paragraph of Exhibit 99.1.  
    Graph is entitled "Texaco Average U.S. Natural Gas Price Per Quarter" and 
    is shown in dollars per MCF by quarter for the years 1994 and 1995.  The Y 
    axis depicts dollars per MCF from $0.00 to $3.00 with $.50 increments.  
    The X axis depicts the calendar quarters for the years 1994 and 1995.  The 
    plot points are as follows:

    First Quarter 1994   -  $2.32 per MCF
    Second Quarter 1994  -  $2.02 per MCF
    Third Quarter 1994   -  $1.84 per MCF
    Fourth Quarter 1994  -  $1.80 per MCF
    First Quarter 1995   -  $1.68 per MCF
    Second Quarter 1995  -  $1.70 per MCF
    Third Quarter 1995   -  $1.56 per MCF
    Fourth Quarter 1995  -  $1.94 per MCF

The following summary information is also depicted at the bottom of the graph:

    Year 1994            -  $1.99 per MCF
    Year 1995            -  $1.72 per MCF

3.  The third graph is located within the fifteenth paragraph of Exhibit 99.1.
    Graph is entitled "Texaco Average Int'l. U.S. Crude Price Per Quarter" and 
    is shown in dollars per barrel by quarter for the years 1994 and 1995.  
    The Y axis depicts dollars per barrel from $10.00 to $18.00 with $2.00 
    increments.  The X axis depicts the calendar quarters for the years 1994 
    and 1995. The plot points are as follows:

    First Quarter 1994   -  $13.12 per barrel
    Second Quarter 1994  -  $14.57 per barrel
    Third Quarter 1994   -  $16.02 per barrel
    Fourth Quarter 1994  -  $15.58 per barrel
    First Quarter 1995   -  $16.38 per barrel
    Second Quarter 1995  -  $17.30 per barrel
    Third Quarter 1995   -  $15.45 per barrel
    Fourth Quarter 1995  -  $16.18 per barrel

The following summary information is also depicted at the bottom of the graph:

    Year 1994            -  $14.88 per barrel
    Year 1995            -  $16.29 per barrel












FDeb:bbm
(8Kjan22)

                                                             EXHIBIT 99.1

                      TEXACO REPORTS RESULTS
                      ----------------------
               FOR THE FOURTH QUARTER AND YEAR 1995
               ------------------------------------

FOR IMMEDIATE RELEASE:  MONDAY, JANUARY 22, 1996. 
- ------------------------------------------------
    WHITE PLAINS, N.Y., Jan. 22 - Texaco announced today that net income
before special items for the fourth quarter of 1995 was $367 million, up
$79 million, or 27 percent, from comparable fourth quarter 1994 net income
of $288 million.  For the year 1995, net income before special items was
$1,152 million as compared with $915 million for the  year 1994.
    In commenting on the fourth quarter 1995 results, Alfred C. DeCrane,
Jr., Texaco's Chairman of the Board and Chief Executive Officer stated,
"The improved earnings before special items confirm continued solid
progress on our plan for growth.  Both fourth quarter and full year
performance reflect operational improvements, significant expense and cost
reduction, strong margins in Latin America and higher worldwide crude oil
prices.  Partly offsetting these benefits were lower U.S. natural gas
prices, except late in the fourth quarter, and poor refining margins in
the U.S. and the United Kingdom throughout the year.  The adoption of a
new financial accounting standard resulted in charges which masked much of
this progress in our total reported net income."
    Total reported results for the fourth quarter of 1995, which included
a $639 million non-cash charge relating to the adoption of a new
accounting standard, was a loss of $251 million, or $1.02 per share. 
Comparable results for the fourth quarter of 1994 was net income of $399
million, or $1.49 per share.  For the year 1995, total reported net income
was $607 million, or $2.10 per share, as compared with $910 million, or
$3.17 per share, for the year 1994.

                                 - more -

                                   - 2 -
Fourth Quarter Year -------------- ------------ Texaco Inc. (Millions): 1995 1994 1995 1994 _______________________________________________________________________ Net income before special items $ 367 $ 288 $1,152 $ 915 ----- ----- ------ ----- Adoption of new accounting standard Write-downs of assets (639) - (639) - Gains on major asset sales - - 232 23 Tax benefits on asset sales 21 102 65 189 Employee separation costs - - (56) (89) Other - (9) (26) (59) ----- ----- ------ ----- (618) 93 (424) 64 Discontinued chemical operations - 18 - (69) Adoption of new accounting standard Cumulative effect of accounting change - - (121) - ----- ----- ------ ----- (618) 111 (545) (5) ----- ----- ------ ----- Total reported net income (loss) $(251) $ 399 $ 607 $ 910 ===== ===== ====== ===== _______________________________________________________________________
In the fourth quarter of 1995, Texaco adopted Statement of Financial Accounting Standards (SFAS) 121, "Accounting for the Impairment of Long- Lived Assets and for Long-Lived Assets to Be Disposed Of." The application of this standard resulted in a non-cash charge of $639 million against fourth quarter 1995 earnings and a restatement of reported earnings for the first three quarters of 1995 for assets "to be disposed of." Write-downs of non-core producing properties, being held for sale at January 1, 1995, were reclassified on the income statement as a cumulative effect of an accounting change. These write-downs previously had been included with the overall gains reported for U.S. producing property sales, which were in Texaco's operating earnings for the first quarter of 1995. The fourth quarter of 1995 also included benefits of $75 million for insurance recoveries which were offset by charges to establish financial reserves for associated environmental remediation and other matters. Details on other special items are included in the following analysis of functional earnings. - more - - 3 - ANALYSIS OF FUNCTIONAL NET INCOME (LOSS): OPERATING EARNINGS (LOSSES) FROM CONTINUING OPERATIONS PETROLEUM AND NATURAL GAS UNITED STATES
Fourth Quarter Year --------------- ---------------- Exploration & Production (Millions): 1995 1994 1995 1994 _________________________________________________________________________ Operating earnings before special items $ 191 $ 115 $ 674 $ 438 Special items (493) - (381) (24) ------- ------ ------ ------ Total operating earnings (losses) $ (302) $ 115 $ 293 $ 414 _________________________________________________________________________
The substantial improvements in comparative results before special items for the fourth quarter and year 1995 reflect the benefits of reduced overhead and lower operating expenses in core producing properties, along with expense reductions associated with the sales of non-core producing properties. Also, the increased application of new technologies enhanced operating performance. Higher crude oil prices in 1995 of $.44 per barrel for the fourth quarter and $1.67 per barrel for the year contributed to net income improvements. The 1995 prices for heavy California crudes, approximately 35 percent of Texaco's U.S. production, were especially strong. Crude oil and natural gas production from core properties in 1995 essentially equaled the prior year levels, despite production interruptions in the Gulf of Mexico caused by Hurricane Opal in October. - more - - 4 - Results for the year were reduced by significantly lower natural gas prices which, despite some improvement in the fourth quarter, averaged $.27 per MCF lower than last year. Total operating results for both 1995 and 1994 included special items. The year 1995 included fourth quarter charges for the write-down of assets associated with the adoption of SFAS 121 of $493 million, and a restated first quarter gain of $125 million from the sale of non-core producing properties which was partly offset by reserves for environmental remediation on these properties of $13 million. Charges for 1994 related to employee separations.
Fourth Quarter Year --------------- ---------------- Manufacturing, Marketing & Distribution (Millions): 1995 1994 1995 1994 _________________________________________________________________________ Operating earnings before special items $ 60 $ 72 $ 141 $ 281 Special items (9) - (20) (24) ------ ------ ------ ------ Total operating earnings $ 51 $ 72 $ 121 $ 257 __________________________________________________________________________
Earnings for both the fourth quarter and year 1995 were affected adversely by depressed refining and marketing margins on the East and Gulf coasts. Margins were down due to lower light/heavy crude oil differentials, which severely reduced the benefits of refinery upgrading units, as well as from an oversupply of products in the marketplace. On the West Coast, refining margins were poor for most of 1995, though there was some improvement in the fourth quarter. Storm-related downtime and scheduled maintenance at the East and Gulf coast refineries also hurt comparative annual results. Total operating earnings for both 1995 and 1994 included special items. Results for 1995 included a charge of $9 million in the fourth quarter for the write-down of assets associated with the adoption of SFAS 121. Also included in 1995 results was a third quarter charge of $11 million relating to employee separations. Results for 1994 included charges related to asset write-downs and employee separations. - more - - 5 - INTERNATIONAL
Fourth Quarter Year -------------- ---------------- Exploration & Production (Millions): 1995 1994 1995 1994 ___________________________________________________________________________ Operating earnings before special items $ 90 $ 107 $ 343 $ 269 Special items (3) - (3) (16) ----- ----- ----- ----- Total operating earnings $ 87 $ 107 $ 340 $ 253 ____________________________________________________________________________
Results for this year's fourth quarter decreased as expanded production in the Partitioned Neutral Zone and in China, and higher crude oil prices were more than offset by higher exploratory expenses and lower crude oil and gas production in the North Sea due to the natural decline of maturing fields and temporary operating interruptions for planned well work. Fourth quarter 1995 results included a favorable tax settlement of $12 million in the United Kingdom, while fourth quarter 1994 earnings included a $10 million gain on the sale of an interest in a field in the U.K. North Sea. For the year 1995, higher production combined with higher average crude oil prices of $1.41 per barrel substantially increased results over 1994 levels. Total operating earnings for both 1995 and 1994 included special items. Charges in 1995 of $3 million related to the write-down of assets associated with the adoption of SFAS 121. The year 1994 included charges related to asset write-downs and employee separations.
Fourth Quarter Year --------------- ----------------- Manufacturing, Marketing & Distribution (Millions): 1995 1994 1995 1994 __________________________________________________________________________ Operating earnings before special items $ 117 $ 108 $ 358 $ 375 Special items (31) - 7 (15) ----- ----- ----- ----- Total operating earnings $ 86 $ 108 $ 365 $ 360 __________________________________________________________________________
- more - - 6 - Fourth quarter 1995 results included higher earnings in Latin America, reflecting volume and margin improvements, while earnings in the United Kingdom and in Japan were depressed. The fourth quarter 1995 also included inventory valuation benefits of $15 million and favorable foreign tax effects of $13 million in the Caltex operating areas. In the fourth quarter of 1994 inventory valuation benefits for the Caltex operating areas of $20 million where partly offset by lower earnings due to downtime caused by fires at the Pembroke, Wales, and Panama refineries. For the year 1995, earnings declined due to poor refining margins in the U.K. However, these declines were mainly offset by higher margins and sales volumes in Latin America. Total operating earnings for both 1995 and 1994 included special items. Results for the fourth quarter of 1995 included charges of $31 million for the write-down of assets associated with the adoption of SFAS 121. Results for the year 1995 also included a first quarter net gain of $80 million, principally related to the sale of land by a Caltex affiliate in Japan, and charges of $42 million in the third quarter related to employee separations in subsidiary operations and restructuring in certain Caltex operations. The year 1994 included charges of $38 million related to employee separations and to the write-down of assets, partly offset by a gain of $23 million related to the sale of an interest in a downstream joint venture in Sweden. NONPETROLEUM
Fourth Quarter Year --------------- ----------------- (Millions): 1995 1994 1995 1994 _________________________________________________________________________ Operating earnings (losses) before special items $ 12 $ 10 $ 32 $ (3) Special items (87) (9) (60) (29) Total operating ----- ----- ----- ----- earnings (losses) $ (75) $ 1 $ (28) $ (32) __________________________________________________________________________
Higher earnings in 1995 before special items are mainly due to the improved loss experience of insurance operations. Total operating earnings (losses) for both 1995 and 1994 included special items. The 1995 results included a fourth quarter charge of $87 million for the write-down of assets associated with the adoption of SFAS 121 and a third quarter gain of $27 million from the sale of the company's interest in Pekin Energy Company. Results for 1994 included charges of $29 million in the insurance operations related to property damage from the fires occurring at the Pembroke, Wales, refinery in the third quarter and the Panama refinery in the fourth quarter. - 7 - CORPORATE/NONOPERATING RESULTS FROM CONTINUING OPERATIONS
Fourth Quarter Year --------------- ---------------- (Millions): 1995 1994 1995 1994 __________________________________________________________________________ Results before special items $ (103) $ (124) $ (396) $ (445) Special items 5 102 33 172 Total corporate/ ------ ------ ------ ------ nonoperating $ (98) $ (22) $ (363) $ (273) __________________________________________________________________________
The fourth quarter and year 1995 results before special items improved primarily due to higher interest income, reduced overhead expenses and lower interest expense. Results for the year 1995 also included first quarter gains of $25 million, principally from sales of equity securities held for investment by the insurance operations. Results for both 1995 and 1994 included special items. Results for the fourth quarter and year 1995 included $21 million and $65 million, respectively, of tax benefits realizable through sales of interests in a subsidiary. Similar benefits of $102 million and $189 million were recognized for the fourth quarter and year of 1994, respectively. The fourth quarter of 1995 also included charges of $16 million for the write- down of assets associated with the adoption of SFAS 121. The year 1995 and 1994 included charges of $16 million and $17 million, respectively, for employee separations. CAPITAL AND EXPLORATORY EXPENDITURES - ------------------------------------ Capital and exploratory expenditures for continuing operations, including equity in such expenditures by affiliates, were $3,128 million for the year 1995 as compared to $2,741 million for 1994. For the fourth quarter, expenditures amounted to $1,084 million in 1995 as compared to $953 million for 1994. These increases reflect Texaco's plan to reinvest proceeds from sales of non-core assets into core businesses both in the United States and internationally. Driving the increases in 1995 were higher worldwide exploration and production expenditures, including Captain Field development work in the U.K. sector of the North Sea, as well as higher second half onshore and offshore investment in the United States. Worldwide downstream expenditures also increased during the year with higher retail marketing and pipeline investments partially offset by lower refinery expenditures as a result of upgrade project completions principally in the Far East. - xxx - CONTACTS: David J. Dickson 914-253-4128 J. Michael Trevino 914-253-4175 James J. Swords 914-253-4156 Cynthia B. Michener 914-253-4743 Yorick P. Fonseca 914-253-7034 NOTE TO EDITORS: Tables for the fourth quarter and year are attached. Also, attached is a table which includes restated functional net income for the first three quarters of 1995 for the adoption of SFAS 121. - 8 -
Fourth Quarter Year 1995 1994 1995 (a) 1994 FUNCTIONAL NET INCOME - --------------------- (LOSS) ($000,000) ----------------- Operating earnings (losses) from continuing operations (b) Petroleum and natural gas Exploration and production United States $ (302) $ 115 $ 293 $ 414 International 87 107 340 253 ------ ------ ------ ------ Total (215) 222 633 667 ------ ------ ------ ------ Manufacturing, marketing and distribution United States 51 72 121 257 International 86 108 365 360 ------ ------ ------ ------ Total 137 180 486 617 ------ ------ ------ ------ Total petroleum and natural gas (78) 402 1,119 1,284 Nonpetroleum (75) 1 (28) (32) Total operating ------ ------ ------ ------ earnings (losses) (153) 403 1,091 1,252 Corporate/Nonoperating (b) (98) (22) (363) (273) ------ ------ ------ ------ Net income (loss) from continuing operations (251) 381 728 979 Gain (loss) on disposal of discontinued chemical operations - 18 - (69) Cumulative effect of adoption of SFAS 121 - - (121) - ------ ------ ------ ------ Total net income (loss) $ (251) $ 399 $ 607 $ 910 ====== ====== ====== ====== EARNINGS (LOSS) PER COMMON SHARE - -------------------------------- Net income (loss) in dollars: Continuing operations $(1.02) $ 1.42 $ 2.57 $ 3.43 Discontinued operations - .07 - (.26) Cumulative effect of accounting change - - (.47) - ------ ------ ------ ------ Total net income (loss) $(1.02) $ 1.49 $ 2.10 $ 3.17 ====== ====== ====== ====== Average number of common shares outstanding (000,000) 260.3 257.7 260.0 258.8 (a) Previously reported results for the first nine months of 1995 have been restated for the adoption of SFAS 121. (b) Includes special items.
- 9 -
Fourth Quarter Year ---------------- --------------- 1995 1994 1995 1994 ---- ---- ---- ---- OTHER FINANCIAL - --------------- DATA ($000,000) --------------- Revenues from continuing operations $ 9,652 $ 8,959 $36,792 $33,353 Total assets as of December 31 (c) $25,000 $25,505 Stockholders' equity as of December 31 (c) $ 9,500 $ 9,749 Total debt as of December 31 (c) $ 6,200 $ 6,481 Capital and exploratory expenditures Texaco Inc. and subsidiary companies Exploration and production United States $ 281 $ 191 $ 900 $ 789 International 274 269 918 645 ------- ------- ------- ------- Total 555 460 1,818 1,434 ------- ------- ------- ------- Manufacturing, marketing and distribution United States 137 105 305 271 International 130 111 317 292 ------- ------- ------- ------- Total 267 216 622 563 ------- ------- ------- ------- Other 32 17 50 37 ------- ------- ------- ------- Total Texaco Inc. and subsidiaries 854 693 2,490 2,034 ------- ------- ------- ------- Equity in affiliates United States 56 60 153 156 International 174 200 485 551 ------- ------- ------- ------- Total equity in affiliates 230 260 638 707 Total continuing operations 1,084 953 3,128 2,741 ------- ------- ------- ------- Discontinued chemical operations - 1 2 22 ------- ------- ------- ------- Total $ 1,084 $ 954 $ 3,130 $ 2,763 ======= ======= ======= ======= Dividends paid to common stockholders $ 208 $ 208 $ 832 $ 830 Dividends per common share (dollars) $ .80 $ .80 $ 3.20 $ 3.20 Dividend requirements for preferred stockholders $ 14 $ 15 $ 60 $ 91 (c) Preliminary
- 10 -
Fourth Quarter Year ---------------- --------------- 1995 1994 1995 1994 ---- ---- ---- ---- OPERATING DATA - INCLUDING - -------------------------- INTERESTS IN AFFILIATES ----------------------- Net production of crude oil and natural gas liquids (000 BPD) United States 382 404 381 407 Other Western Hemisphere 12 20 15 20 Europe 113 135 116 120 Other Eastern Hemisphere 268 241 250 236 ----- ----- ----- ----- Total 775 800 762 783 Net production of natural gas - available for sale (000 MCFPD) United States 1,592 1,680 1,619 1,716 Europe 183 209 203 164 Other International 170 162 170 155 ----- ----- ----- ----- Total 1,945 2,051 1,992 2,035 Natural gas sales (000 MCFPD) United States 3,124 3,120 3,153 3,092 Europe 259 216 255 171 Other International 180 172 180 166 ----- ----- ----- ----- Total 3,563 3,508 3,588 3,429 Natural gas liquids sales (including purchased LPGs) (000 BPD) United States 222 241 216 218 International 81 81 80 73 ----- ----- ----- ----- Total 303 322 296 291 Refinery input (000 BPD) United States 697 707 693 673 Other Western Hemisphere 66 18 43 40 Europe 347 303 300 285 Other Eastern Hemisphere 453 454 445 455 ----- ----- ----- ----- Total 1,563 1,482 1,481 1,453 Refined product sales (000 BPD) United States 992 903 934 882 Other Western Hemisphere 362 322 346 312 Europe 531 455 473 447 Other Eastern Hemisphere 786 734 748 711 ----- ----- ----- ----- Total 2,671 2,414 2,501 2,352
- 11 - Nine Months 1995 Restated by Quarter for SFAS 121 - -------------------------------------------------
FUNCTIONAL NET INCOME (LOSS) ($000,000) - --------------------------------------- 1995 ------------------------------------------------------- 1st 2nd 3rd 4th Year --- --- --- --- ---- Operating earnings (losses) from continuing operations(d) Petroleum and natural gas Exploration and production United States $ 256 $ 177 $ 162 $ (302) $ 293 International 83 83 87 87 340 ------ ------ ------ ------ ------- Total 339 260 249 (215) 633 ------ ------ ------ ------ ------- Manufacturing, marketing and distribution United States (19) 30 59 51 121 International 184 79 16 86 365 ------ ------ ------ ------ ------- Total 165 109 75 137 486 ------ ------ ------ ------ ------- Total petroleum and natural gas 504 369 324 (78) 1,119 Nonpetroleum 4 7 36 (75) (28) ------ ------ ------ ------ ------- Total operating earnings (losses) 508 376 360 (153) 1,091 Corporate/ Nonoperating(d) (90) (105) (70) (98) (363) ------ ------ ------ ------ ------- Net income (loss) from continuing operations 418 271 290 (251) 728 Cumulative effect of adoption of SFAS 121 as of January 1, 1995 (121) - - - (121) ------ ------ ------ ------ ------- Total net income (loss) $ 297 $ 271 $ 290 $ (251) $ 607 ====== ====== ====== ====== ======= EARNINGS (LOSS) PER - ------------------- COMMON SHARE (dollars) --------------------- Net income (loss) before cumulative effect of accounting change $ 1.55 $ .99 $ 1.06 $(1.02) $ 2.57 Cumulative effect of accounting change (.47) - - - (.47) Total net ------ ------ ------ ------ ------- income (loss) $ 1.08 $ .99 $ 1.06 $(1.02) $ 2.10 ====== ====== ====== ====== ======= d) Includes special items.