================================================================================

                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON D.C. 20549


                            ------------------------

                                    FORM 8-K



                                 CURRENT REPORT
                       Pursuant to Section 13 or 15 (d) of
                       the Securities Exchange Act of 1934



                Date of Report (Date of earliest event reported):
                                October 21, 1996

                            ------------------------

                                   TEXACO INC.
             (Exact name of registrant as specified in its charter)



          Delaware                         1-27                 74-1383447
(State or other jurisdiction of      (Commission File        (I.R.S. Employer
       incorporation)                     Number)         Identification Number)



     2000 Westchester Avenue,                                     10650
      White Plains, New York                                    (Zip Code)
(Address of principal executive offices)

                                    (914) 253-4000

              (Registrant's telephone number, including area code)



================================================================================




Item 5. Other Events

1.       On October 21, 1996,  the  Registrant  issued an Earnings Press Release
         entitled  "Texaco  Reports  Results  for Third  Quarter and Nine Months
         1996," a copy of which is  attached  hereto as Exhibit  99.1 and made a
         part hereof.


Item 7. Financial Statements, Pro Forma Financial Information and Exhibits

(c)      Exhibits

         99.1  Press Release issued by Texaco Inc.  dated October 21, 1996,  
               entitled"Texaco Reports Results for the Third Quarter and Nine 
               Months 1996."









SIGNATURES




Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.








                                                                 TEXACO INC.
                                                            --------------------
                                                                (Registrant)





                                                     By:       R. E. KOCH
                                                           ---------------------
                                                           (Assistant Secretary)





Date:  October 21,1996


                                                                    EXHIBIT 99.1

                             TEXACO REPORTS RESULTS
                             ----------------------
                   FOR THE THIRD QUARTER AND NINE MONTHS 1996
                   ------------------------------------------

FOR IMMEDIATE RELEASE:  MONDAY, OCTOBER 21, 1996.
- -------------------------------------------------
         WHITE  PLAINS,  NY.,  Oct.  21 - Texaco  announced  today a 50  percent
increase in third  quarter  1996  results  over the same  period last year.  The
company  cited  increased  worldwide  crude oil and natural gas  production  and
higher commodity prices as major contributors to its earnings improvement.
         Total  Texaco  worldwide  net income for the third  quarter of 1996 was
$434 million,  or $1.61 per share,  as compared with $290 million,  or $1.06 per
share,  for the third  quarter of 1995.  For the first nine months of 1996,  net
income was $1,509 million, or $5.62 per share, as compared with $858 million, or
$3.13 per share,  for the first nine  months of 1995.  Net income for both years
included special items.
         Earnings before special items for nine months 1996 increased 64 percent
to $1,285 million,  or $4.76 per share, as compared with $785 million,  or $2.84
per share,  for the nine  months of 1995.  Third  quarter  1996  results  had no
special  items,  while third quarter 1995 results before special items were $288
million, or $1.05 per share.
         In commenting on 1996 results, Texaco Inc. Chairman and Chief Executive
Officer Peter I. Bijur stated,  "Texaco's higher worldwide crude oil and natural
gas production and the  continuing  strength in commodity  prices led our strong
third quarter and  year-to-date  results.  We have been  successful this year in
reversing previous  production  declines from maturing fields and non-core asset
sales. Our success was bolstered by increased  production from new fields in the
Gulf of Mexico,  China and Angola,  and improved  recovery from existing fields,
most notably in our Kern River, Calif., and Partitioned Neutral Zone operations.
         "In the downstream,  higher margins,  increased  branded gasoline sales
volumes and better operating performance at our refineries,  particularly on the
West Coast,  contributed to our improved results in the United States.  However,
in the  international  sector,  results  were lower this year as the  effects of
intense competitive  pressure in Europe and poor margins in the Caltex operating
areas more than offset solid results  achieved by our Latin  American  marketing
operations," Bijur said.
                                    - more -








                                      - 2 -

         "While growing the business, we have continued our strict commitment to
cost  containment  throughout  Texaco's  worldwide  operations  as shown by this
year's decline in per barrel cash operating  expenses.  In addition,  our strong
earnings and cash flow, both important measures of our plan for growth,  enabled
us to  increase  our  quarterly  dividend  rate to $.85 per share in July and to
maintain an  aggressive  capital  expenditure  program  this year.  Year-to-date
capital  expenditures  were $2,252  million,  up $208 million or 10 percent from
last year, with the majority of funds targeted to key upstream opportunities."

Third Quarter Nine Months ------------- ----------- Texaco Inc. (Millions): 1996 1995 1996 1995 - ------------------------------------------------------------------------------------------------------------------- Net income before special items $ 434 $ 288 $ 1,285 $ 785 -------- -------- -------- -------- Gain on sale of an interest in an affiliate - - 224 - Gains on major asset sales - 27 - 232 Tax benefits on asset sales - 44 - 44 Employee separation costs - (56) - (56) Other - (13) - (26) Cumulative effect of accounting change SFAS - 121 - - - (121) -------- -------- -------- -------- - 2 224 73 -------- -------- -------- -------- Total net income $ 434 $ 290 $ 1,509 $ 858 ======== ======== ======== ======== - ------------------------------------------------------------------------------------------------------------------- Details on special items are included in the following analysis of functional net income.
ANALYSIS OF FUNCTIONAL NET INCOME OPERATING EARNINGS PETROLEUM AND NATURAL GAS EXPLORATION AND PRODUCTION
Third Quarter Nine Months ------------- ----------- United States (Millions): 1996 1995 1996 1995 - ------------------------------------------------------------------------------------------------------------------- Operating earnings before special items $ 262 $ 162 $ 772 $ 483 Special items - - - 112 -------- -------- --------- -------- Total operating net income $ 262 $ 162 $ 772 $ 595 - -------------------------------------------------------------------------------------------------------------------
- more - - 3 - In the U.S. upstream operations, the strong growth in earnings for both the comparative third quarter and nine months of 1996 resulted from increased crude oil and natural gas production and higher prices. Increased crude oil, natural gas liquids (NGL), and natural gas production, which in total are up 2.5 percent for the year, reflects success in adding new production, most notably from the Gulf of Mexico, and enhancing production from existing fields, primarily in the Kern River, Calif., operations. This new production reverses previous declines from maturing fields and non-core asset sales, and is in contrast to U.S. oil industry statistics which indicate an overall decline in U.S. crude oil production. Increased exploratory expenses for both the third quarter and nine months reflect an increased level of exploration activity, and complement this year's success in acquiring lease acreage and the discovery and development of new prospects. The Texaco U.S. average natural gas price for the third quarter of 1996 was $.50 per thousand cubic feet (MCF) higher than 1995, while the price for the nine months of 1996 was $.48 per MCF higher than 1995. These price improvements were primarily due to unusually cold weather earlier this year and the resulting increase in industry demand to replenish depleted natural gas storage. The 1996 average price for Texaco U.S. crude oil was $3.05 and $2.07 per barrel higher for the third quarter and nine months, respectively. These higher prices reflect increased demand combined with historically low inventory levels in 1996 and market uncertainty related to delays in the possible resumption of Iraqi crude sales. Results for 1995 included a special first quarter net gain of $112 million, principally resulting from the sale of non-core assets.
Third Quarter Nine Months ------------- ----------- International (Millions): 1996 1995 1996 1995 - ------------------------------------------------------------------------------------------------------------------- Total operating net income $ 132 $ 87 $ 365 $ 253 - -------------------------------------------------------------------------------------------------------------------
In the international upstream, results for both the third quarter and nine months of 1996 benefited from higher crude oil prices. Additionally, crude oil production increased primarily from activity in Angola, China and the Partitioned Neutral Zone, located between Saudi Arabia and Kuwait. In Angola, the production increases were the result of new offshore fields as well as the resumption of onshore production early this year. Production increased in China due to new fields and in the Partitioned Neutral Zone due to continuing development programs. Lower production from maturing fields in the United Kingdom (U.K.) and Australia partly offset overall production improvements for the third quarter and nine months of 1996. Third quarter 1996 natural gas production reflected the continued development of the Dolphin field in Trinidad. - more - - 4 - MANUFACTURING, MARKETING AND DISTRIBUTION
Third Quarter Nine Months ------------- ----------- United States (Millions): 1996 1995 1996 1995 - ------------------------------------------------------------------------------------------------------------------- Operating earnings before special items $ 94 $ 70 $ 242 $ 81 Special items - (11) - (11) -------- -------- -------- -------- Total operating net income $ 94 $ 59 $ 242 $ 70 - -------------------------------------------------------------------------------------------------------------------
In the U.S. downstream operations, results for the third quarter and nine months of 1996 benefited primarily from higher West Coast refinery margins as compared to the same period of 1995. Although third quarter 1996 refining margins have steadily deteriorated from their peak in May, they exceeded the depressed levels of the comparable period of 1995. The significant improvement in West Coast refining margins this year reflected product price increases due to shortages resulting from regional refining problems and new California gasoline formulation requirements during the first half of the year when the seasonal increase in market demand occurred. Improved refinery operations and continued cost containment efforts also contributed to the improved 1996 results. For the third quarter and nine months of 1996, marketing margins for most refined products were lower than the comparable period of 1995. This was offset partially by the continued strength in gasoline and diesel sales volumes, with Texaco branded gasoline sales up more than three percent for both the comparative third quarter and nine months. Additionally, downstream results for the nine months of 1996 benefited from improved profits in the distribution and transportation businesses, particularly in the second quarter. Third quarter 1995 results included special charges of $11 million relating to employee separations.
Third Quarter Nine Months ------------- ----------- International (Millions): 1996 1995 1996 1995 - ------------------------------------------------------------------------------------------------------------------- Operating earnings before special items $ 37 $ 58 $ 209 $ 241 Special items - (42) 224 38 -------- -------- -------- -------- Total operating net income $ 37 $ 16 $ 433 $ 279 - -------------------------------------------------------------------------------------------------------------------
In the international downstream, comparative third quarter and nine months 1996 earnings reflected lower margins in both the Europe and Caltex operating areas offset partially by improved results in Brazil from increased volumes and higher product margins. - more - - 5 - In Europe, marketing margins were significantly depressed from excess gasoline supply and a highly competitive market, especially in the U.K., and only partially offset by higher refining margins. In the Caltex operating markets, significantly lower margins in Korea and Thailand, primarily due to higher crude costs not fully recovered in the market, were somewhat offset by higher margins in Bahrain and Singapore. Additionally, earnings in Japan were lower as a result of the April 1996 sale of the Nippon Petroleum Refining Company, Limited (NPRC). Results for nine months 1996 included a special second quarter gain of $224 million relating to the sale by Caltex of its interest in NPRC. Nine months 1995 results included a $42 million third quarter special charge relating to employee separations in subsidiary operations and Caltex restructuring charges, and first quarter net special gains of $80 million, primarily relating to the sale of land by a Caltex affiliate in Japan. NONPETROLEUM
Third Quarter Nine Months ------------- ----------- (Millions): 1996 1995 1996 1995 - ------------------------------------------------------------------------------------------------------------------- Operating earnings before special items $ 6 $ 9 $ 11 $ 20 Special items - 27 - 27 -------- -------- -------- -------- Total operating net income $ 6 $ 36 $ 11 $ 47 - -------------------------------------------------------------------------------------------------------------------
Nonpetroleum results for 1996 reflected higher gasification licensing revenues, while 1995 mainly reflected improved loss experience of insurance operations. Third quarter 1995 results included a special gain of $27 million from the sale of the company's interest in Pekin Energy Company. CORPORATE/NONOPERATING RESULTS
Third Quarter Nine Months (Millions): 1996 1995 1996 1995 - ------------------------------------------------------------------------------------------------------------------- Results before special items $ (97) $ (98) $ (314) $ (293) Special items - 28 - 28 -------- -------- --------- -------- Total corporate/nonoperating $ (97) $ (70) $ (314) $ (265) - -------------------------------------------------------------------------------------------------------------------
Corporate/Nonoperating results for 1995 included first quarter gains of $25 million, principally from sales of equity securities held for investment by insurance operations. The third quarter 1995 results included $44 million of special gains related to tax benefits realizable through the sale of an interest in a subsidiary. In addition, special charges for employee separations totaled $16 million for the third quarter of 1995. - more - - 6 - The company has been notified that the United States Court of Appeals for the Fifth Circuit affirmed the 1993 U.S. Tax Court decision in the so-called "Aramco Advantage" case and upheld Texaco's position in this dispute with the Internal Revenue Service (IRS). From 1979 through 1981, as a result of a directive from the Saudi Arabian Government, Texaco was limited as to what price it could receive for crude oil it bought from Saudi Arabia and resold. In this case, the IRS claimed that Texaco should be required to pay taxes on the sale of crude oil based on a higher price than Texaco was actually permitted to receive for the oil. In its decision, the Fifth Circuit affirmed the Tax Court's finding that the company was not required to pay taxes on money that it was not able to receive. In March 1988, prior to the commencement of the Tax Court action, Texaco, as a condition of its emergence from Chapter 11 proceedings, made certain cash deposits to the IRS in contemplation of potential tax claims. The remaining portion of these deposits, together with interest, currently exceed $700 million. Disposition of the deposit and interest will be determined when the IRS has exhausted its legal options. CAPITAL AND EXPLORATORY EXPENDITURES Capital and exploratory expenditures, including equity in such expenditures of affiliates, were $2,252 million for the first nine months of 1996, as compared to $2,044 million for the same period of 1995. Expenditures for the third quarter of 1996 amounted to $815 million versus $772 million for the third quarter of 1995. Increased U.S. exploration and development expenditures during 1996 reflect solid opportunities in traditional offshore and key deepwater areas of the Gulf of Mexico. Texaco continued its aggressive acquisition of acreage at the latest Gulf of Mexico lease sale, adding to significant deepwater acreage acquired at the federal lease sale earlier this year. Progress on design and construction for the Petronius deepwater project continued during the third quarter. Aggressive international upstream investment also continued this year as increased expenditures focused in Colombia, Australia, Nigeria, the Partitioned Neutral Zone and Denmark, while development work continues in the Captain and Erskine Fields in the U.K. North Sea and in Indonesia. Comparative downstream expenditure levels decreased due to the completion of major refinery construction projects in Thailand and Singapore by Caltex and the completion of refinery upgrades in the U.S. and Panama. Increased investments in 1996 relating to the Poseidon oil pipeline, which will service new deepwater and subsalt oil production from the central Gulf of Mexico as well as selected worldwide marketing investments particularly in Latin American growth areas and by Caltex in Singapore, partially offset the decrease in refinery spending. - xxx - CONTACTS: Jim Swords 914-253-4156 Yorick Fonseca 914-253-7034 Rachel Speltz 914-253-4175 Additional Texaco information is available on the World Wide Web at: http://www.texaco.com - 7 -
Third Quarter Nine Months ------------- ----------- 1996 1995(a) 1996 1995 (a) ---- ------- ---- -------- FUNCTIONAL NET INCOME ($000,000) - -------------------------------- Operating Earnings (Losses) Petroleum and natural gas Exploration and production United States $ 262 $ 162 $ 772 $ 595 (b) International 132 87 365 253 --------- --------- --------- --------- Total 394 249 1,137 848 --------- --------- --------- --------- Manufacturing, marketing and distribution United States 94 59 (b) 242 70 (b) International 37 16 (b) 433 (b) 279 (b) --------- --------- --------- --------- Total 131 75 675 349 --------- --------- --------- --------- Total petroleum and natural gas 525 324 1,812 1,197 Nonpetroleum 6 36 (b) 11 47 (b) --------- --------- --------- --------- Total operating earnings 531 360 1,823 1,244 Corporate/Nonoperating (97) (70)(b) (314) (265)(b) --------- --------- --------- --------- Net income before accounting change (c) 434 290 1,509 979 Cumulative effect of adoption of SFAS 121 -- -- -- (121) --------- --------- --------- --------- Total net income $ 434 $ 290 $ 1,509 $ 858 --------- --------- --------- --------- EARNINGS (LOSS) PER COMMON SHARE (dollars) - ------------------------------------------ Net income before cumulative effect of accounting change $ 1.61 $ 1.06 $ 5.62 $ 3.60 Cumulative effect of accounting change -- -- -- (.47) --------- --------- --------- --------- Total net income $ 1.61 $ 1.06 $ 5.62 $ 3.13 --------- --------- --------- --------- Average number of common shares outstanding for computation of earnings per share (000,000) 260.8 260.1 260.7 259.9 (a) Results for 1995 have been reclassified and restated for the adoption of SFAS 121 (b) Includes special items as detailed in news release text (c) Includes provision for income taxes ($000,000) $ 348 $ 96 $ 968 $ 488
- 8 -
Third Quarter Nine Months ------------- ----------- OTHER FINANCIAL DATA ($000,000) 1996 1995 1996 1995 - ------------------------------- --------- --------- --------- --------- Revenues $ 11,097 $ 8,814 $ 32,629 $ 27,140 Total assets as of September 30 (d) $ 25,600 $ 25,009 Stockholders' equity as of September 30 (d) $ 10,240 $ 9,997 Total debt as of September 30 (d) $ 5,650 $ 5,952 Capital and exploratory expenditures (includes equity in affiliates) Exploration and production United States $ 273 $ 232 $ 894 $ 619 International 312 289 762 727 --------- ---------- ---------- ---------- Total 585 521 1,656 1,346 --------- ---------- ---------- ---------- Manufacturing, marketing and distribution United States 78 96 234 263 International 144 147 345 415 --------- ---------- ---------- ---------- Total 222 243 579 678 --------- ---------- ---------- ---------- Other 8 8 17 20 --------- ---------- ---------- ---------- Total $ 815 $ 772 $ 2,252 $ 2,044 --------- ---------- ---------- ---------- Texaco Inc. and subsidiary companies Exploratory expenses included above: United States $ 45 $ 30 $ 112 $ 63 International 39 36 131 117 --------- ---------- ---------- ---------- Total $ 84 $ 66 $ 243 $ 180 --------- ---------- ---------- ---------- Dividends paid to common stockholders $ 222 $ 208 $ 638 $ 624 Dividends per common share (dollars) $ .85 $ .80 $ 2.45 $ 2.40 Dividend requirements for preferred stockholders $ 14 $ 15 $ 43 $ 46 (d) Preliminary
- 9 -
Third Quarter Nine Months OPERATING DATA - INCLUDING 1996 1995 1996 1995 - -------------------------- --------- --------- --------- ------ INTERESTS IN AFFILIATES ----------------------- Exploration and Production -------------------------- United States ------------- Net production of crude oil and natural gas liquids (000 BPD) 393 373 388 381 Net production of natural gas - available for sale (000 MCFPD) 1,708 1,618 1,680 1,627 Total net production (000 BOEPD) 678 643 668 652 Natural gas sales (000 MCFPD) 3,059 3,046 3,100 3,162 Natural gas liquids sales (including purchased LPGs) (000 BPD) 191 207 208 214 Average U.S. crude (per bbl.) $ 17.93 $ 14.88 $ 17.24 $ 15.17 Average U.S. natural gas (per mcf) $ 2.02 $ 1.52 $ 2.08 $ 1.60 Average WTI (Spot) (per bbl.) $ 22.41 $ 17.85 $ 21.30 $ 18.52 Average Kern (Spot) (per bbl.) $ 14.41 $ 13.84 $ 14.92 $ 13.90 International ------------- Net production of crude oil and natural gas liquids (000 BPD): Europe 115 118 115 117 Indonesia 146 153 143 149 Partitioned Neutral Zone 79 63 75 56 Other 65 56 62 55 -------- -------- -------- -------- Total 405 390 395 377 Net production of natural gas - available for sale (000 MCFPD): Europe 162 172 182 210 Colombia 124 117 117 118 Other 77 46 66 52 -------- -------- -------- -------- Total 363 335 365 380 Total net production (000 BOEPD) 466 446 456 440 Natural gas sales (000 MCFPD) 450 398 456 434 Natural gas liquids sales (including purchased LPGs) (000 BPD) 74 86 95 79 Average International crude (per bbl.) $ 19.43 $ 15.45 $ 18.64 $ 16.32 Average U.K. natural gas (per mcf) $ 2.55 $ 2.55 $ 2.56 $ 2.63 Average Colombia natural gas (per mcf) $ .97 $ .92 $ .94 $ .87
- 10 -
Third Quarter Nine Months ------------- ----------- OPERATING DATA - INCLUDING 1996 1995 1996 1995 - -------------------------- --------- --------- --------- ------ INTERESTS IN AFFILIATES ----------------------- Manufacturing, Marketing and Distribution ----------------------------------------- United States ------------- Refinery input (000 BPD) Subsidiary 417 406 405 391 Affiliate - Star Enterprise 325 297 320 300 ----- ----- ----- ----- Total 742 703 725 691 Refined product sales (000 BPD) Gasolines 515 458 499 448 Avjets 122 94 127 89 Middle Distillates 217 195 214 193 Residuals 70 66 65 53 Other 132 129 133 130 ----- ----- ----- ----- Total 1,056 942 1,038 913 International ------------- Refinery input (000 BPD) Europe 334 312 336 284 Affiliate - Caltex 340 451 368 441 Latin America/West Africa 68 43 64 37 ----- ----- ----- ----- Total 742 806 768 762 Refined product sales (000 BPD) Europe 431 487 453 453 Affiliate - Caltex 555 622 602 645 Latin America/West Africa 408 353 397 356 Other 39 54 61 75 ----- ----- ----- ----- Total 1,433 1,516 1,513 1,529