UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON D.C. 20549




                                    FORM 8-K



                                 CURRENT REPORT
                       Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934



                Date of Report (Date of earliest event reported):
                                  July 25, 2001




                                   TEXACO INC.
             (Exact name of registrant as specified in its charter)



             Delaware                     1-27                   74-1383447
(State or other jurisdiction of     (Commission File         (I.R.S. Employer
         incorporation)                  Number)          Identification Number)



         2000 Westchester Avenue,                                   10650
          White Plains, New York                                  (Zip Code)
(Address of principal executive offices)

                                 (914) 253-4000

              (Registrant's telephone number, including area code)


Item 5. Other Events - --------------------- On July 25, 2001, the Registrant issued an Earnings Press Release entitled "Texaco Reports Second Quarter 2001 Results," a copy of which is attached hereto as Exhibit 99.1 and made a part hereof. Item 7. Financial Statements, Pro Forma Financial Information and Exhibits - --------------------------------------------------------------------------- (c) Exhibits 99.1 Press Release issued by Texaco Inc. dated July 25, 2001, entitled "Texaco Reports Second Quarter 2001 Results."

SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. TEXACO INC. -------------------- (Registrant) By: /s/ MICHAEL H. RUDY ------------------------------ (Secretary) Date: July 25, 2001 -------------

                                                          EXHIBIT 99.1

                   TEXACO REPORTS SECOND QUARTER 2001 RESULTS
                   ------------------------------------------

FOR IMMEDIATE RELEASE:  WEDNESDAY, JULY 25, 2001.
- ------------------------------------------------

     WHITE PLAINS, N.Y., July 25 -- Texaco reported today second
quarter 2001 income before special items of $817 million ($1.50 per
share). Net income for the period was $784 million ($1.44 per share).

                           EARNINGS SUMMARY



                                       Second Quarter     Six Months
                                       --------------    ------------
                                         2001    2000    2001    2000
- ----------------------------------------------------------------------
                                                   
Income before special items (millions) $  817  $  641  $1,653  $1,243
                  Per share            $ 1.50  $ 1.17  $ 3.03  $ 2.27
Net income (millions)                  $  784  $  625  $1,617  $1,199
                  Per share            $ 1.44  $ 1.14  $ 2.97  $ 2.19
- ----------------------------------------------------------------------


    Chairman and Chief Executive Officer Glenn Tilton commented,
"Texaco's earnings were outstanding, exceeding $800 million for the
fourth consecutive quarter. In an environment of favorable industry
conditions we continue to successfully execute our business plans.
This quarter's results included record earnings in our U.S.
downstream, as Equilon and Motiva sharply improved their operating
performance. Motiva's results were especially strong, benefiting from
robust refining margins on the East and Gulf Coasts and high refinery
run rates. While refining margins have contracted, marketing margins
have increased from their low levels early in the second quarter. This
benefited Equilon's operations late in the quarter.
    "In the upstream, we turned in another excellent quarter as crude
oil prices were firm while U.S. natural gas prices were significantly
higher than a year ago. However, weakening demand and increasing
inventories have caused crude oil and natural gas prices to drop in
recent weeks. Looking to the future, we continue to strengthen our
upstream portfolio. Our high impact deepwater exploration program
yielded two exciting discoveries in the Gulf of Mexico. The Blind
Faith discovery on

                                    - more -

- 2 - Mississippi Canyon Block 696 and the Champlain discovery in Atwater Valley Block 63 should add significantly to our future production and reserves. Also, the Hamaca project in Venezuela attained major milestones this quarter with the closing of a $1.1 billion financing package and the completion of a two-year site preparation program. "Our Global Gas, Power and Energy Technology segment showed significant improvement over last year. Our U.S. natural gas trading business posted strong results as it continued to capitalize on significantly increased trading volumes through the delivery of structured, customer-based services. At the end of June, operations began at our newest facility, the 320 megawatt Sunrise Power Project in California. This plant started up ahead of schedule and will bring much-needed energy to homes and businesses in California." Commenting on our proposed merger with Chevron Corporation, Tilton concluded, "While maintaining focus on our strategies and operations, we continue to make progress in our merger with Chevron and expect to complete the merger within the planned 12-month time frame." Second Quarter Six Months -------------- ------------ Texaco Inc. (Millions of dollars): 2001 2000 2001 2000 - ---------------------------------------------------------------------- Income before special items $ 817 $ 641 $1,653 $1,243 ----- ----- ------ ------ Write-downs of assets (25) - (25) - Net gains (losses) on major asset sales - 2 - (65) Tax issue - - - 46 Litigation issue - (4) - (17) Net loss on Erskine pipeline - (14) - (14) Employee related issues - - - 6 Merger Costs (8) - (11) - ----- ----- ------ ------ Special items (33) (16) (36) (44) ----- ----- ------ ------ Net income $ 784 $ 625 $1,617 $1,199 ===== ===== ====== ====== Details on special items are included in the following segment information. - more -

- 3 - OPERATING RESULTS EXPLORATION AND PRODUCTION Second Quarter Six Months -------------- ------------ United States (Millions of dollars): 2001 2000 2001 2000 - ---------------------------------------------------------------------- Operating income before special items $ 411 $ 393 $1,000 $ 754 Special items - (40) - (107) ----- ----- ------ ----- Total operating income $ 411 $ 353 $1,000 $ 647 ===== ===== ====== ===== U.S. Exploration and Production earnings for this year's second quarter and first six months exceeded last year due to higher natural gas prices. Market conditions early in the year kept natural gas prices above last year's levels, while crude oil prices receded slightly. U.S. natural gas prices declined in the second quarter from first quarter historic levels as demand softened and storage injections from April into July improved inventory levels. Texaco's average realized natural gas prices for the second quarter and six months 2001 were $4.48 and $5.86 per thousand cubic feet, 37 percent and 105 percent higher than last year. For the second quarter and first six months 2001, Texaco's realized crude oil prices were $22.51 and $23.42 per barrel, ten percent and five percent lower than last year. Daily production decreased ten percent for the second quarter to 531,000 barrels of oil equivalent per day (BOEPD) and 11 percent for the first six months to 533,000 BOEPD. More than 40 percent of this expected reduction in the second quarter and almost half for six months was due to last year's sales of non-core producing properties. The balance of the decrease was due to natural field declines and lower production in our California fields as we economically reduced steam production due to high natural gas prices. Operating expenses increased for the second quarter and for the first six months as higher natural gas prices led to significantly higher utilities expenses and production taxes. Exploratory expenses for the second quarter were $17 million before tax, $5 million lower than last year. Exploratory expenses for six months 2001 were $49 million before tax, $8 million higher than last year. Results for the first six months of 2000 included a special charge of $107 million, including $40 million in the second quarter, for net losses on sales of non-core producing assets. - more -

- 4 - Second Quarter Six Months -------------- ------------ International (Millions of dollars): 2001 2000 2001 2000 - ---------------------------------------------------------------------- Operating income before special items $ 262 $ 195 $ 505 $ 488 Special items - 66 - 66 ----- ----- ----- ----- Total operating income $ 262 $ 261 $ 505 $ 554 ===== ===== ===== ===== International Exploration and Production operating results for the second quarter 2001 were higher than last year due to higher natural gas prices, increased production volumes and lower operating expenses. Earnings for the first six months of 2001 were slightly higher than last year due to higher natural gas prices and lower operating expenses. Texaco's average realized natural gas prices for the second quarter and six months 2001 were $1.78 and $1.90 per thousand cubic feet, 24 percent and 30 percent higher than last year. Average realized crude oil prices were $22.58 per barrel for the second quarter and $22.10 per barrel for six months, four percent and six percent below last year. Daily production increased four percent for the second quarter from last year to 532,000 BOEPD and was flat for the first six months at 548,000 BOEPD. Production from our ongoing operations increased nine percent for the second quarter and six percent for six months, mainly in the North Sea, the Partitioned Neutral Zone and in Latin America. Partly offsetting this increase were the sales of non-core producing properties last year which caused a decrease in production of five percent for the second quarter and six percent for the six months. Operating expenses decreased three percent in the second quarter and 13 percent for six months due to the sale of non-core producing properties. Exploratory expenses for the second quarter were $46 million before tax, $8 million higher than last year. Exploratory expenses for the first six months were $63 million before tax, $9 million lower than last year. Results for the second quarter of 2000 included a special benefit of $80 million for net gains on the sale of non-core producing properties and a special charge of $14 million for net losses resulting from the Erskine pipeline interruption in the U.K. North Sea. - more -

- 5 - REFINING, MARKETING AND DISTRIBUTION Second Quarter Six Months -------------- ------------ United States (Millions of dollars): 2001 2000 2001 2000 - ---------------------------------------------------------------------- Operating income before special items $ 196 $ 80 $ 234 $ 93 Special items - (35) - (30) ----- ----- ----- ----- Total operating income $ 196 $ 45 $ 234 $ 63 ===== ===== ===== ===== U.S. Refining, Marketing and Distribution earnings improved dramatically as compared with last year for both the second quarter and first six months. Motiva's earnings for the second quarter and first six months of 2001 benefited from significantly improved refining margins and high refinery run rates in an environment of tight supplies and industry refinery maintenance. In marketing, margins improved materially in the second quarter and results were slightly higher for the year. During the second quarter and first six months of 2001, Equilon's earnings improved due to substantially higher refining margins and improved refinery operations. Maintenance activity in 2001 decreased from 2000 levels. Earnings also benefited from higher lubricant margins, strong trading results and higher utilization of proprietary pipelines. These improvements were reduced by extremely high West Coast utilities expense. Marketing earnings for Equilon declined from last year due to depressed fuel marketing margins as pump prices lagged increases in supply costs in a very competitive market. This was especially true in the Los Angeles area where retail fuel margins were under intense pressure. Marketing margins began to strengthen significantly in mid-May and remained strong for the rest of the quarter. Results for the first six months of 2000 included a second quarter special charge of $31 million for the loss on the sale of the Wood River refinery, a charge for a patent litigation issue of $17 million, $4 million in the second quarter, and a first quarter gain of $18 million for an employee benefits revision. - more -

- 6 - Second Quarter Six Months -------------- ------------ International (Millions of dollars): 2001 2000 2001 2000 - ---------------------------------------------------------------------- Operating income before special items $ 62 $ 90 $ 150 $ 153 Special items - - - (12) ----- ----- ----- ----- Total operating income $ 62 $ 90 $ 150 $ 141 ===== ===== ===== ===== International Refining and Marketing earnings for the second quarter of 2001 declined from last year. Operating results decreased significantly in Europe due to weak U.K. marketing margins, which were depressed by our inability to recover higher supply costs in the marketplace. European refining earnings were comparable with last year. In the Asia Pacific area, lower refining margins and trading results negatively impacted earnings. Overall results in Latin America were in line with last year, with improved refining earnings but lower marketing results. Results for the first six months of 2001 declined slightly. European earnings decreased substantially from weak markets, particularly in the U.K. The inability to recover increased supply costs in the marketplace resulted in depressed marketing margins. Lower sales volumes and unscheduled maintenance negatively impacted refining results. Earnings increased in the Asia Pacific area from improved marketing margins and higher trading results. Operations in Latin America improved with higher refining margins in Panama. However, lower sales volumes and the weakening of the local currency in Brazil caused marketing results to decline. Results for the first six months of 2000 included a special charge of $12 million for employee separation costs. GLOBAL GAS, POWER AND ENERGY TECHNOLOGY Second Quarter Six Months -------------- ------------ (Millions of dollars): 2001 2000 2001 2000 - ---------------------------------------------------------------------- Operating income before special items $ 18 $ - $ 23 $ 20 Special items - - - - ----- ----- ------ ----- Total operating income $ 18 $ - $ 23 $ 20 ===== ===== ====== ===== - more -

- 7 - During the second quarter and the first six months of 2001, operating results benefited from improved natural gas margins, sales of services which assist customers in managing risk, and expanded storage and transportation activities. Results also benefited from power projects in Indonesia and Thailand. Operating results were negatively impacted by expenses for a new gasification project in Singapore and higher fuel expense for the cogeneration facilities. OTHER BUSINESS UNITS Second Quarter Six Months -------------- ------------ (Millions of dollars): 2001 2000 2001 2000 - ---------------------------------------------------------------------- Operating loss before special items $ (9) $ (2) $ (12) $ (2) Special items (25) - (25) - ----- ----- ----- ----- Total operating loss $ (34) $ (2) $ (37) $ (2) ===== ===== ===== ===== Results before special items were lower than last year due to higher costs associated with E-Business activities. Results for the second quarter of 2001 included a special charge of $25 million for write-downs associated with selected E-Business investments, including our investment in PetroCosm, a procurement marketplace, which ceased operations. CORPORATE/NON-OPERATING RESULTS Second Quarter Six Months -------------- ------------ (Millions of dollars): 2001 2000 2001 2000 - ---------------------------------------------------------------------- Results before special items $ (123) $ (115) $ (247) $ (263) Special items (8) (7) (11) 39 ------ ------ ------ ------ Total corporate/non-operating $ (131) $ (122) $ (258) $ (224) ====== ====== ====== ====== Corporate and non-operating results before special items improved for the first six months of 2001 as a result of lower interest rates and average debt levels, and lower overhead expenses. Corporate expenses for the second quarter were slightly higher than the second quarter of last year due to lower tax benefits on overhead and interest. - more -

- 8 - Results for the first six months of 2001 included a special charge of $11 million, $8 million in the second quarter, for costs associated with the proposed merger with Chevron. Results for 2000 included special benefits of $46 million for favorable income tax settlements and a second quarter special charge of $7 million for the early extinguishment of debt. CAPITAL AND EXPLORATORY EXPENDITURES Capital and exploratory expenditures were $1,776 million for the first six months of 2001 compared with $1,769 million for the same period last year. Led by a 30 percent increase in the United States, upstream expenditures increased more than nine percent from 2000 levels. Investment continued to focus on drilling and workover activity in New Orleans and the Permian Basin. Internationally, development work continued in the Hamaca heavy oil project in Venezuela, the Agbami field offshore Nigeria and the Malampaya natural gas project in the Philippines. In Kazakhstan, development work continued in Karachaganak and in North Buzachi, where phase two appraisal drilling was recently completed. U.S. downstream expenditures were higher than last year as a result of increased marketing development and refinery projects. Internationally, spending slowed with lower marketing investments in the Caribbean and Central America. Global Gas, Power and Energy Technology spending for 2001 included a 50 percent investment in the Sunrise Power Project which is jointly owned with Edison International Company. Overall spending for Global Gas, Power and Energy Technology decreased from last year due to the completion of projects in Thailand and Singapore and the purchase of a 20 percent interest in Energy Conversion Devices, Inc., an alternate energy technology company. - XXX - CONTACTS: Paul Weeditz 914-253-7745 Keelin Molloy 914-253-7461 INVESTOR RELATIONS: Elizabeth Smith 914-253-4478 Listen in live to Texaco's second quarter 2001 earnings discussion with financial analysts on Wednesday, July 25th at 11:30 am EDT at: http://www.webevents.broadcast.com/texaco/Q201earnings. For technical assistance, call Sheila Lujan at 800-366-9831. Note: This press release contains a number of forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. In particular, statements made concerning Texaco's expected performance and financial results in future periods are based upon Texaco's current expectations and beliefs and are subject to a number of known and unknown risks and uncertainties that could cause actual results to differ - more -

- 9 - materially from those described in the forward-looking statements. The following factors known to Texaco, among others, could cause Texaco's actual results to differ materially from those described in the forward-looking statements: decreased demand for motor fuels, natural gas and other products; worldwide and industry economic conditions; inaccurate forecasts of crude oil, natural gas and petroleum product prices and production; higher costs, expenses and interest rates; the possibility that the merger with Chevron will not be consummated; the possibility that the anticipated benefits from the merger such as cost reductions will not be fully realized; the process of, or conditions imposed in connection with, obtaining regulatory approvals for the merger; etc. In addition, you are encouraged to review Texaco's latest reports filed with the SEC, including Texaco's Annual Report on Form 10-K filed with the SEC on March 26, 2001, which describes a number of additional risks and uncertainties that could cause actual results to vary materially from those listed in the forward-looking statements made in this press release. The United States Securities and Exchange Commission permits oil and gas companies, in their filings with the SEC, to disclose only proved reserves that a company has demonstrated by actual production or conclusive formation tests to be economically and legally producible under existing economic and operating conditions. Texaco uses certain terms in this press release, such as estimated reserves, that the SEC's guidelines strictly prohibit us from including in filings with the SEC. U.S. Investors are urged to consider closely the Supplemental Oil and Gas Information disclosure in our 2000 Annual Report on Form 10-K filed with the SEC on March 26, 2001, File No. 1-27, available from us at: Texaco Inc. 2000 Westchester Avenue White Plains, NY 10650 Attention: Secretary You may also obtain this form from the SEC by calling 1-800-SEC-0330. - more -

- 10 - Income (loss) Second Quarter (a) Six Months (a) (Millions of dollars) ------------------ -------------- 2001 2000 2001 2000 ---- ---- ---- ---- Exploration and production United States $ 411 $ 353 $1,000 $ 647 International 262 261 505 554 ----- ----- ------ ------ Total 673 614 1,505 1,201 Refining, marketing and distribution United States 196 45 234 63 International 62 90 150 141 ----- ----- ------ ------ Total 258 135 384 204 Global gas, power and energy technology 18 - 23 20 Other business units (34) (2) (37) (2) ----- ----- ------ ------ Total operating segments 915 747 1,875 1,423 Corporate/Non-operating (131) (122) (258) (224) ----- ----- ------ ------ Net income $ 784 $ 625 $1,617 $1,199 ===== ===== ===== ===== Net income per common share (dollars) - diluted $1.44 $1.14 $ 2.97 $ 2.19 Average number of common shares outstanding for computation of earnings per share (millions) - diluted 544.2 544.4 543.6 544.9 Provision for income taxes included in net income $ 662 $ 404 $1,230 $ 767 (a) Includes special items indicated in this release. - more -

- 11 - Other Financial Data Second Quarter Six Months (Millions of dollars) -------------- --------------- 2001 2000 2001 2000 ---- ---- ---- ---- Revenues $12,940 $12,069 $27,074 $23,340 Total assets as of June 30 $33,500(b) $29,754 Stockholders' equity as of June 30 $14,350(b) $12,683 Total debt as of June 30 $ 7,350(b) $ 7,078 Capital and exploratory expenditures Exploration and production United States $ 286 $ 209 $ 500 $ 384 International 461 526 878 879 ------- ------- ------- ------- Total 747 735 1,378 1,263 Refining, marketing and distribution United States 88 71 151 136 International 70 41 122 141 ------- ------- ------- ------- Total 158 112 273 277 Global gas, power and energy technology 108 156 120 184 Other business units 2 42 5 45 ------- ------- ------- ------- Total $ 1,015 $ 1,045 $ 1,776 $ 1,769 ======= ======= ======= ======= Exploratory expenses included above United States $ 17 $ 22 $ 49 $ 41 International 46 38 63 72 ------- ------- ------- ------- Total $ 63 $ 60 $ 112 $ 113 ======= ======= ======= ======= Dividends paid to common stockholders $ 244 $ 244 $ 487 $ 489 Dividends per common share (dollars) $ .45 $ .45 $ .90 $ .90 Dividend requirements for preferred stockholders $ 3 $ 4 $ 6 $ 7 (b) Preliminary - more -

- 12 - Operating Data Second Quarter Six Months -------------- ------------ 2001 2000 2001 2000 ---- ---- ---- ---- Exploration and production United States Net production of crude oil and natural gas liquids (MBPD) 325 364 325 371 Net production of natural gas available for sale (MMCFPD) 1,237 1,349 1,246 1,355 ----- ----- ----- ----- Total net production (MBOEPD) 531 589 533 597 Natural gas sales (MMCFPD) 4,426 4,054 4,526 3,724 Average U.S. crude (per bbl.) $22.51 $24.90 $23.42 $24.67 Average U.S. natural gas (per mcf) $ 4.48 $ 3.28 $ 5.86 $ 2.86 Average WTI (Spot) (per bbl.) $27.88 $28.97 $28.29 $28.94 Average Kern (Spot) (per bbl.) $21.48 $23.17 $20.69 $23.00 International Net production of crude oil and natural gas liquids (MBPD) Europe 112 98 116 120 Indonesia 123 124 128 124 Partitioned Neutral Zone 147 136 147 135 Other 50 64 52 68 ----- ----- ----- ----- Total 432 422 443 447 Net production of natural gas available for sale (MMCFPD) Europe 200 205 233 248 Colombia 210 188 206 197 Other 192 145 190 148 ----- ----- ----- ----- Total 602 538 629 593 ----- ----- ----- ----- Total net production (MBOEPD) 532 512 548 546 Natural gas sales (MMCFPD) 618 567 645 626 Average International crude (per bbl.) $22.58 $23.64 $22.10 $23.47 Average International natural gas (per mcf) $ 1.78 $ 1.44 $ 1.90 $ 1.46 Average U.K. natural gas (per mcf) $ 2.84 $ 2.27 $ 3.24 $ 2.32 Average Colombia natural gas (per mcf) $ 1.47 $ 1.12 $ 1.44 $ 1.03 Total worldwide net production (MBOEPD) 1,063 1,101 1,081 1,143 - more -

- 13 - Operating Data Second Quarter Six Months -------------- ------------ 2001 2000 2001 2000 ---- ---- ---- ---- Refining, marketing and distribution United States Refinery input (MBPD) Equilon area 202 295 200 286 Motiva area 317 279 313 270 ----- ----- ----- ----- Total 519 574 513 556 Refined product sales (MBPD) Equilon area 700 760 676 725 Motiva area 450 365 434 353 Other 361 344 367 318 ----- ----- ----- ----- Total 1,511 1,469 1,477 1,396 International Refinery input (MBPD) Europe 376 385 371 375 Caltex area 356 361 361 354 Latin America/West Africa 74 64 70 58 ----- ----- ----- ----- Total 806 810 802 787 Refined product sales (MBPD) Europe 687 616 671 626 Caltex area 517 530 520 588 Latin America/West Africa 474 466 487 457 Other 209 91 196 92 ----- ----- ----- ----- Total 1,887 1,703 1,874 1,763