- Capital and operating cost reductions on track
-
Second quarter loss of
$8.3 billion ; adjusted loss of$3.0 billion -
Includes non-cash net charges of
$5.2 billion and a$310 million asset sale gain - Enters agreement to acquire Noble Energy
The adjusted loss of
Sales and other operating revenues in second quarter 2020 were
Earnings Summary |
|||||||||||
|
|
|
Three Months
|
|
|
Six Months
|
|
||||
Millions of dollars |
|
|
2020 |
|
2019 |
|
|
2020 |
|
2019 |
|
Earnings by business segment |
|
|
|
|
|
|
|
|
|
|
|
Upstream |
|
|
|
|
|
|
|
|
|
||
Downstream |
|
(1,010) |
|
729 |
|
93 |
|
981 |
|
||
All Other |
|
(1,171) |
|
93 |
|
(1,595) |
|
(633) |
|
||
Total (1)(2) |
|
|
|
|
|
|
|
|
|
||
(1) Includes foreign currency effects |
|
|
|
|
|
|
|
|
|
|
|
(2) Net income attributable to |
|
“The past few months have presented unique challenges,” said
“We reduced our capital budget in response to the current environment and are on track with our commitment to lower operating expense,” Wirth added. Second quarter organic capital expenditures were
“I'm proud of our employees' response to the health, economic and social crises facing the world,” Wirth added. “Our operations continue to run safely — providing the energy essential to every day life. We're transforming our company to be more efficient, agile and innovative. And we're having the difficult conversations about race and reaffirming our commitment to equal pay, equal opportunity and equal rights.”
“We're focused on what we can control. Our actions are guided by our values and our long-standing financial priorities: to protect the dividend, invest for long term value and maintain a strong balance sheet,” Wirth affirmed.
Additionally, the company recently announced that it entered into a definitive agreement with Noble Energy to acquire all of its outstanding shares in an all stock transaction. Wirth said, “Noble’s high-quality assets provide
UPSTREAM
Worldwide net oil-equivalent production was 2.99 million barrels per day in second quarter 2020, a decrease of 3 percent from a year ago, and down 8 percent from first quarter 2020. The decrease was largely a result of curtailed production in response to low commodity prices and asset sales, partially offset by net production increases in a number of properties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Six Months |
|
|||||
Ended |
Ended |
||||||||||
Millions of dollars |
|
2020 |
|
2019 |
|
|
2020 |
|
2019 |
|
|
Earnings |
|
|
|
|
|
|
|
|
The company’s average sales price per barrel of crude oil and natural gas liquids was
Net oil-equivalent production of 991,000 barrels per day in second quarter 2020 was up 93,000 barrels per day from a year earlier. Production increases from shale and tight properties in the
International Upstream |
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Six Months
|
|
||||
Millions of dollars |
|
2020 |
|
2019 |
|
|
2020 |
|
2019 |
|
Earnings* |
|
|
|
|
|
|
|
|
||
*Includes foreign currency effects |
|
|
|
|
|
|
|
|
|
International upstream operations reported a loss of
The average sales price for crude oil and natural gas liquids in second quarter 2020 was
Net oil-equivalent production of 2.00 million barrels per day in second quarter 2020 decreased 189,000 barrels per day from second quarter 2019. The decrease is due to production curtailments associated with market conditions and OPEC+ restrictions combined with asset sale related decreases of 100,000 barrels per day. Partially offsetting these items were increased production entitlement effects. The net liquids component of oil-equivalent production decreased 7 percent to 1.08 million barrels per day in second quarter 2020, while net natural gas production of 5.52 billion cubic feet per day decreased 11 percent, compared to last year's second quarter.
DOWNSTREAM
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Six Months
|
|
||||
Millions of dollars |
|
2020 |
|
2019 |
|
|
2020 |
|
2019 |
|
Earnings |
|
|
|
|
|
|
|
|
Refinery crude oil input in second quarter 2020 decreased 39 percent to 581,000 barrels per day from the year-ago period, as the company cut refinery runs in response to the weak refining margin environment.
Refined product sales of 827,000 barrels per day were down 35 percent from second quarter 2019, mainly due to gasoline, jet fuel and diesel demand destruction associated with the COVID-19 pandemic.
International Downstream |
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Six Months
|
|
||||
Millions of dollars |
|
2020 |
|
2019 |
|
|
2020 |
|
2019 |
|
Earnings* |
|
|
|
|
|
|
|
|
||
*Includes foreign currency effects |
|
|
|
|
|
|
|
|
|
|
International downstream operations reported a loss of
Refinery crude oil input of 589,000 barrels per day in second quarter 2020 decreased 2 percent from the year-ago period.
Refined product sales of 1.10 million barrels per day in second quarter 2020 were down 13 percent from the year-ago period, mainly due to gasoline, jet fuel and diesel demand destruction associated with the COVID-19 pandemic.
ALL OTHER
|
|
Three Months
|
|
|
Six Months
|
|
||||
Millions of dollars |
|
2020 |
|
2019 |
|
|
2020 |
|
2019 |
|
Net Charges* |
|
|
|
|
|
|
|
|
||
*Includes foreign currency effects |
|
|
|
|
|
|
|
|
|
|
All Other consists of worldwide cash management and debt financing activities, corporate administrative functions, insurance operations, real estate activities and technology companies.
Net charges in second quarter 2020 were
CASH FLOW FROM OPERATIONS
Cash flow from operations in the first six months of 2020 was
CAPITAL AND EXPLORATORY EXPENDITURES
Capital and exploratory expenditures in the first six months of 2020 were
NOTICE
Chevron’s discussion of second quarter 2020 earnings with security analysts will take place on
As used in this news release, the term “Chevron” and such terms as “the company,” “the corporation,” “our,” “we,” “us” and “its” may refer to
Please visit Chevron’s website and Investor Relations page at www.chevron.com and www.chevron.com/investors, LinkedIn: www.linkedin.com/company/chevron, Twitter: @Chevron, Facebook: www.facebook.com/chevron, and Instagram: www.instagram.com/chevron, where
This press release includes adjusted earnings/(loss), which reflect earnings or losses excluding significant non-operational items including impairment charges, write-offs, gains on asset sales, unusual tax items, the
CAUTIONARY STATEMENTS RELEVANT TO FORWARD-LOOKING INFORMATION FOR THE PURPOSE OF “SAFE HARBOR” PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
This news release contains forward-looking statements relating to
Key factors that could cause actual results to differ materially from those projected in the forward-looking statements relating to Chevron’s announced acquisition of Noble Energy include, among others, the ability to obtain the requisite Noble Energy stockholder approval; uncertainties as to the timing to consummate the potential transaction; the risk that a condition to closing the potential transaction may not be satisfied; the risk that regulatory approvals are not obtained or are obtained subject to conditions that are not anticipated by the parties; the effects of disruption to Chevron’s or Noble Energy’s respective businesses; the effect of this communication on Chevron’s or Noble Energy’s stock prices; the effects of industry, market, economic, political or regulatory conditions outside of Chevron’s or Noble Energy’s control; transaction costs; Chevron’s ability to achieve the benefits from the proposed transaction, including the anticipated annual run-rate operating and other cost synergies and accretion to return on capital employed, free cash flow, and earnings per share; Chevron’s ability to promptly, efficiently and effectively integrate acquired operations into its own operations; unknown liabilities; and the diversion of management time on transaction-related issues. Other important factors that could cause actual results to differ materially from those in the forward-looking statements are: changing crude oil and natural gas prices and demand for our products and production curtailments due to market conditions; crude oil production quotas or other actions that might be imposed by the
|
Attachment 1 |
|||||||||||||||
(Millions of Dollars, Except Per-Share Amounts) |
|
|||||||||||||||
(unaudited) |
|
|||||||||||||||
CONSOLIDATED STATEMENT OF INCOME |
|
|||||||||||||||
|
Three Months
|
Six Months
|
||||||||||||||
REVENUES AND OTHER INCOME |
2020 |
2019 |
2020 |
2019 |
||||||||||||
|
|
|
|
|
||||||||||||
Sales and other operating revenues |
$ |
15,926 |
|
$ |
36,323 |
|
$ |
45,631 |
|
$ |
70,512 |
|
||||
Income from equity affiliates |
(2,515 |
) |
1,196 |
|
(1,550 |
) |
2,258 |
|
||||||||
Other income |
83 |
|
1,331 |
|
914 |
|
1,280 |
|
||||||||
Total Revenues and Other Income |
13,494 |
|
38,850 |
|
44,995 |
|
74,050 |
|
||||||||
COSTS AND OTHER DEDUCTIONS |
|
|
|
|
||||||||||||
Purchased crude oil and products |
8,144 |
|
20,835 |
|
23,653 |
|
40,538 |
|
||||||||
Operating expenses * |
7,198 |
|
6,360 |
|
13,270 |
|
12,331 |
|
||||||||
Exploration expenses |
895 |
|
141 |
|
1,053 |
|
330 |
|
||||||||
Depreciation, depletion and amortization |
6,717 |
|
4,334 |
|
11,005 |
|
8,428 |
|
||||||||
Taxes other than on income |
965 |
|
1,047 |
|
2,132 |
|
2,108 |
|
||||||||
Interest and debt expense |
172 |
|
198 |
|
334 |
|
423 |
|
||||||||
Total Costs and Other Deductions |
24,091 |
|
32,915 |
|
51,447 |
|
64,158 |
|
||||||||
Income (Loss) Before Income Tax Expense |
(10,597 |
) |
5,935 |
|
(6,452 |
) |
9,892 |
|
||||||||
Income tax expense (benefit) |
(2,320 |
) |
1,645 |
|
(1,756 |
) |
2,960 |
|
||||||||
Net Income (Loss) |
(8,277 |
) |
4,290 |
|
(4,696 |
) |
6,932 |
|
||||||||
Less: Net income (loss) attributable to noncontrolling interests |
(7 |
) |
(15 |
) |
(25 |
) |
(22 |
) |
||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO |
$ |
(8,270 |
) |
$ |
4,305 |
|
$ |
(4,671 |
) |
$ |
6,954 |
|
||||
|
|
|
|
|
||||||||||||
* Includes operating expense, selling, general and administrative expense, and other components of net periodic benefit costs |
||||||||||||||||
|
|
|
|
|
||||||||||||
PER-SHARE OF COMMON STOCK |
|
|
|
|
||||||||||||
Net Income (Loss) Attributable to |
|
|
|
|||||||||||||
- Basic |
$ |
(4.44 |
) |
$ |
2.28 |
|
$ |
(2.51 |
) |
$ |
3.68 |
|
||||
- Diluted |
$ |
(4.44 |
) |
$ |
2.27 |
|
$ |
(2.51 |
) |
$ |
3.66 |
|
||||
|
|
|
|
|
||||||||||||
Weighted Average Number of Shares Outstanding (000's) |
|
|
||||||||||||||
- Basic |
1,853,313 |
|
1,889,265 |
|
1,857,793 |
|
1,888,637 |
|
||||||||
- Diluted |
1,853,313 |
|
1,902,977 |
|
1,857,793 |
|
1,901,869 |
|
|
Attachment 2 |
||||||||||||||
(Millions of Dollars) |
|
||||||||||||||
(unaudited) |
|
||||||||||||||
EARNINGS BY MAJOR OPERATING AREA |
Three Months
|
Six Months
|
|||||||||||||
|
2020 |
2019 |
2020 |
2019 |
|||||||||||
Upstream |
|
|
|
|
|||||||||||
|
$ |
(2,066 |
) |
$ |
896 |
$ |
(1,825 |
) |
$ |
1,644 |
|
||||
International |
(4,023 |
) |
2,587 |
(1,344 |
) |
4,962 |
|
||||||||
Total Upstream |
(6,089 |
) |
3,483 |
(3,169 |
) |
6,606 |
|
||||||||
Downstream |
|
|
|
|
|||||||||||
|
(988 |
) |
465 |
(538 |
) |
682 |
|
||||||||
International |
(22 |
) |
264 |
631 |
|
299 |
|
||||||||
Total Downstream |
(1,010 |
) |
729 |
93 |
|
981 |
|
||||||||
All Other (1) |
(1,171 |
) |
93 |
(1,595 |
) |
(633 |
) |
||||||||
Total (2) |
$ |
(8,270 |
) |
$ |
4,305 |
$ |
(4,671 |
) |
$ |
6,954 |
|
SELECTED BALANCE SHEET ACCOUNT DATA (Preliminary) |
|
|
|
|
|||||
Cash and Cash Equivalents |
|
|
|
|
$ |
6,855 |
|
$ |
5,686 |
|
|
|
|
|
$ |
59 |
|
$ |
63 |
Total Assets |
|
|
|
|
$ |
223,403 |
|
$ |
237,428 |
Total Debt |
|
|
|
|
$ |
34,053 |
|
$ |
26,973 |
Total |
|
|
|
|
$ |
134,118 |
|
$ |
144,213 |
|
Three Months
|
|
Six Months
|
||||||||
CAPITAL AND EXPLORATORY EXPENDITURES(3) |
2020 |
|
2019 |
|
2020 |
|
2019 |
||||
|
|
|
|
|
|
|
|
||||
Upstream |
$ |
1,011 |
|
$ |
1,956 |
|
$ |
3,028 |
|
$ |
3,827 |
Downstream |
178 |
|
671 |
|
454 |
|
1,054 |
||||
Other |
45 |
|
52 |
|
139 |
|
131 |
||||
Total |
1,234 |
|
2,679 |
|
3,621 |
|
5,012 |
||||
|
|
|
|
|
|
|
|
||||
International |
|
|
|
|
|
|
|
||||
Upstream |
1,496 |
|
2,415 |
|
3,380 |
|
4,736 |
||||
Downstream |
573 |
|
189 |
|
721 |
|
266 |
||||
Other |
3 |
|
5 |
|
8 |
|
8 |
||||
|
2,072 |
|
2,609 |
|
4,109 |
|
5,010 |
||||
Worldwide |
$ |
3,306 |
|
$ |
5,288 |
|
$ |
7,730 |
|
$ |
10,022 |
(1) Includes worldwide cash management and debt financing activities, corporate administrative functions, insurance operations, real estate activities, and technology companies. |
|
|
|
|
|
|
|
||||
(2) Net Income (Loss) Attributable to |
|
|
|
|
|
|
|||||
(3) Includes interest in affiliates: |
|
|
|
|
|
|
|
||||
|
$ |
56 |
|
$ |
81 |
|
$ |
175 |
|
$ |
171 |
International |
1,019 |
|
1,531 |
|
2,083 |
|
2,973 |
||||
Total |
$ |
1,075 |
|
$ |
1,612 |
|
$ |
2,258 |
|
$ |
3,144 |
|
Attachment 3 |
|||||
(Billions of Dollars) |
|
|||||
(unaudited) |
|
|||||
SUMMARIZED STATEMENT OF CASH FLOWS (Preliminary)1 |
||||||
|
Six Months
|
|||||
OPERATING ACTIVITIES |
2020 |
2019 |
||||
Net Income (Loss) |
$ |
(4.7) |
$ |
6.9 |
||
Adjustments |
|
|
||||
Depreciation, depletion and amortization |
11.0 |
8.4 |
||||
Distributions less than income from equity affiliates |
2.3 |
(1.3) |
||||
Loss (gain) on asset retirements and sales |
(0.6) |
(0.1) |
||||
Net foreign currency effects |
— |
0.1 |
||||
Deferred income tax provision |
(2.5) |
0.4 |
||||
Net decrease (increase) in operating working capital |
(0.4) |
(0.3) |
||||
Other operating activity |
(0.2) |
(0.3) |
||||
Net Cash Provided by Operating Activities |
$ |
4.8 |
$ |
13.8 |
||
|
|
|
||||
INVESTING ACTIVITIES |
|
|
||||
Capital expenditures |
(5.2) |
(6.5) |
||||
Proceeds and deposits related to asset sales and returns of investment |
1.9 |
0.9 |
||||
Net maturities of (investments in) time deposits |
— |
1.0 |
||||
Other investing activity(2) |
(1.1) |
(0.6) |
||||
|
$ |
(4.4) |
$ |
(5.3) |
||
|
|
|
||||
FINANCING ACTIVITIES |
|
|
||||
Net change in debt |
7.0 |
(4.1) |
||||
Cash dividends — common stock |
(4.8) |
(4.5) |
||||
Net sales (purchases) of treasury shares |
(1.6) |
(0.8) |
||||
Distributions to noncontrolling interests |
— |
— |
||||
|
$ |
0.6 |
$ |
(9.4) |
||
|
|
|
||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
(0.1) |
— |
||||
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
$ |
0.9 |
$ |
(0.8) |
||
(1) Totals may not match sum of parts due to presentation in billions. |
|
|
||||
(2) Primarily borrowings of loans by equity affiliates. |
|
|
|
Attachment 4 |
|||||||
(unaudited) |
|
|||||||
OPERATING STATISTICS (1) |
Three Months
|
Six Months
|
||||||
NET LIQUIDS PRODUCTION (MB/D): (2) |
2020 |
2019 |
2020 |
2019 |
||||
|
747 |
710 |
775 |
700 |
||||
International |
1,077 |
1,153 |
1,120 |
1,169 |
||||
Worldwide |
1,824 |
1,863 |
1,895 |
1,869 |
||||
NET NATURAL GAS PRODUCTION (MMCF/D): (3) |
|
|
|
|
||||
|
1,462 |
1,130 |
1,513 |
1,146 |
||||
International |
5,524 |
6,197 |
5,787 |
6,006 |
||||
Worldwide |
6,986 |
7,327 |
7,300 |
7,152 |
||||
TOTAL NET OIL-EQUIVALENT PRODUCTION (MB/D): (4) |
|
|
|
|
||||
|
991 |
898 |
1,027 |
891 |
||||
International |
1,997 |
2,186 |
2,084 |
2,170 |
||||
Worldwide |
2,988 |
3,084 |
3,111 |
3,061 |
||||
SALES OF NATURAL GAS (MMCF/D): |
|
|
|
|
||||
|
3,863 |
3,744 |
4,113 |
3,998 |
||||
International |
5,430 |
6,007 |
5,828 |
5,922 |
||||
Worldwide |
9,293 |
9,751 |
9,941 |
9,920 |
||||
SALES OF NATURAL GAS LIQUIDS (MB/D): |
|
|
|
|
||||
|
219 |
204 |
227 |
202 |
||||
International |
104 |
120 |
122 |
116 |
||||
Worldwide |
323 |
324 |
349 |
318 |
||||
SALES OF REFINED PRODUCTS (MB/D): |
|
|
|
|
||||
|
827 |
1,278 |
993 |
1,235 |
||||
International (5) |
1,104 |
1,263 |
1,188 |
1,339 |
||||
Worldwide |
1,931 |
2,541 |
2,181 |
2,574 |
||||
REFINERY INPUT (MB/D): |
|
|
|
|
||||
|
581 |
960 |
773 |
911 |
||||
International |
589 |
599 |
612 |
634 |
||||
Worldwide |
1,170 |
1,559 |
1,385 |
1,545 |
||||
|
|
|
|
|
||||
(1) Includes interest in affiliates. |
|
|
|
|
||||
(2) Includes net production of synthetic oil: |
|
|
|
|
||||
|
63 |
49 |
60 |
50 |
||||
Venezuela Affiliate |
— |
— |
— |
5 |
||||
(3) Includes natural gas consumed in operations (MMCF/D): |
|
|
|
|
||||
|
49 |
31 |
48 |
34 |
||||
International |
572 |
614 |
590 |
611 |
||||
(4) Oil-equivalent production is the sum of net liquids production, net natural gas production and synthetic production. The oil-equivalent gas conversion ratio is 6,000 cubic feet of natural gas = 1 barrel of crude oil. |
|
|
|
|
||||
(5) Includes share of affiliate sales (MB/D): |
351 |
340 |
353 |
365 |
|
Attachment 5 |
|||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) |
|
|||||||||||||||||||||||||||||||||||||||||||
(unaudited) |
|
|||||||||||||||||||||||||||||||||||||||||||
RECONCILIATION OF NON-GAAP MEASURES |
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
Three Months Ended
|
Three Months Ended
|
Six Months Ended
|
Six Months Ended
|
||||||||||||||||||||||||||||||||||||||||
|
Pre-
|
Income
|
After-
|
Pre-
|
Income
|
After-
|
Pre-
|
Income
|
After-
|
Pre-
|
Income
|
After-
|
||||||||||||||||||||||||||||||||
REPORTED EARNINGS |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
|
|
|
$ |
(2,066 |
) |
|
|
$ |
896 |
|
|
|
$ |
(1,825 |
) |
|
|
$ |
1,644 |
|
||||||||||||||||||||||||
Int'l Upstream |
|
|
(4,023 |
) |
|
|
2,587 |
|
|
|
(1,344 |
) |
|
|
4,962 |
|
||||||||||||||||||||||||||||
|
|
|
(988 |
) |
|
|
465 |
|
|
|
(538 |
) |
|
|
682 |
|
||||||||||||||||||||||||||||
Int'l Downstream |
|
|
(22 |
) |
|
|
264 |
|
|
|
631 |
|
|
|
299 |
|
||||||||||||||||||||||||||||
All Other |
|
|
(1,171 |
) |
|
|
93 |
|
|
|
(1,595 |
) |
|
|
(633 |
) |
||||||||||||||||||||||||||||
Net Income (Loss) Attributable to |
|
|
$ |
(8,270 |
) |
|
|
$ |
4,305 |
|
|
|
$ |
(4,671 |
) |
|
|
$ |
6,954 |
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
SPECIAL ITEMS |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Impairments & write-offs |
$ |
(1,575 |
) |
$ |
385 |
$ |
(1,190 |
) |
$ |
— |
$ |
— |
|
$ |
— |
|
$ |
(1,575 |
) |
$ |
385 |
$ |
(1,190 |
) |
$ |
— |
$ |
— |
|
$ |
— |
|
||||||||||||
Severance accruals |
(157 |
) |
37 |
(120 |
) |
— |
— |
|
— |
|
(157 |
) |
37 |
$ |
(120 |
) |
— |
— |
|
— |
|
|||||||||||||||||||||||
Int'l Upstream |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Asset sale gains |
310 |
|
— |
310 |
|
— |
— |
|
— |
|
550 |
|
— |
550 |
|
— |
— |
|
— |
|
||||||||||||||||||||||||
Impairments & write-offs |
(4,106 |
) |
516 |
(3,590 |
) |
— |
— |
|
— |
|
(4,106 |
) |
516 |
$ |
(3,590 |
) |
— |
— |
|
— |
|
|||||||||||||||||||||||
Severance accruals |
(374 |
) |
84 |
(290 |
) |
— |
— |
|
— |
|
(374 |
) |
84 |
$ |
(290 |
) |
— |
— |
|
— |
|
|||||||||||||||||||||||
Tax Items |
— |
|
380 |
380 |
|
— |
180 |
|
180 |
|
— |
|
820 |
$ |
820 |
|
— |
180 |
|
180 |
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Severance accruals |
(109 |
) |
29 |
(80 |
) |
— |
— |
|
— |
|
(109 |
) |
29 |
$ |
(80 |
) |
— |
— |
|
— |
|
|||||||||||||||||||||||
Int'l Downstream |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Severance accruals |
(79 |
) |
19 |
(60 |
) |
— |
— |
|
— |
|
(79 |
) |
19 |
$ |
(60 |
) |
— |
— |
|
— |
|
|||||||||||||||||||||||
All Other |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Severance accruals |
(295 |
) |
65 |
(230 |
) |
— |
— |
|
— |
|
(295 |
) |
65 |
$ |
(230 |
) |
— |
— |
|
— |
|
|||||||||||||||||||||||
|
— |
|
— |
— |
|
1,000 |
(260 |
) |
740 |
|
— |
|
— |
— |
|
1,000 |
(260 |
) |
740 |
|
||||||||||||||||||||||||
Total Special Items |
$ |
(6,385 |
) |
$ |
1,515 |
$ |
(4,870 |
) |
$ |
1,000 |
$ |
(80 |
) |
$ |
920 |
|
$ |
(6,145 |
) |
$ |
1,955 |
$ |
(4,190 |
) |
$ |
1,000 |
$ |
(80 |
) |
$ |
920 |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
FOREIGN CURRENCY EFFECTS |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
Int'l Upstream |
|
|
$ |
(262 |
) |
|
|
$ |
22 |
|
|
|
$ |
206 |
|
|
|
$ |
(146 |
) |
||||||||||||||||||||||||
Int'l Downstream |
|
|
(23 |
) |
|
|
(9 |
) |
|
|
37 |
|
|
|
22 |
|
||||||||||||||||||||||||||||
All Other |
|
|
(152 |
) |
|
|
2 |
|
|
|
(166 |
) |
|
|
2 |
|
||||||||||||||||||||||||||||
Total Foreign Currency Effects |
|
$ |
(437 |
) |
|
|
$ |
15 |
|
|
|
$ |
77 |
|
|
|
$ |
(122 |
) |
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
ADJUSTED EARNINGS/(LOSS)* |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
|
|
$ |
(756 |
) |
|
|
$ |
896 |
|
|
|
$ |
(515 |
) |
|
|
$ |
1,644 |
|
||||||||||||||||||||||||
Int'l Upstream |
|
|
(571 |
) |
|
|
2,385 |
|
|
|
960 |
|
|
|
4,928 |
|
||||||||||||||||||||||||||||
|
|
|
(908 |
) |
|
|
465 |
|
|
|
(458 |
) |
|
|
682 |
|
||||||||||||||||||||||||||||
Int'l Downstream |
|
|
61 |
|
|
|
273 |
|
|
|
654 |
|
|
|
277 |
|
||||||||||||||||||||||||||||
All Other |
|
|
(789 |
) |
|
|
(649 |
) |
|
|
(1,199 |
) |
|
|
(1,375 |
) |
||||||||||||||||||||||||||||
Total Adjusted Earnings/(Loss) |
|
$ |
(2,963 |
) |
|
|
$ |
3,370 |
|
|
|
$ |
(558 |
) |
|
|
$ |
6,156 |
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Total Adjusted Earnings/(Loss) per share |
|
$ |
(1.59 |
) |
|
|
$ |
1.77 |
|
|
|
$ |
(0.30 |
) |
|
|
$ |
3.24 |
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
* Adjusted Earnings/(Loss) is defined as Net Income (loss) attributable to |
View source version on businesswire.com: https://www.businesswire.com/news/home/20200731005117/en/
Source: